Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 47,212 63,516 87,604 128,267 53,621
2. Deductions of revenue 0
3. Net revenues (1)-(2) 47,212 63,516 87,604 128,267 53,621
4. Cost of goods sold 21,425 36,223 32,803 43,815 23,165
5. Gross profit (3)-(4) 25,786 27,293 54,802 84,452 30,456
6. Revenue of financial operations 672 2,768 645 2,996 1,661
7. Financial expense 4,164 12,319 7,005 7,055 5,990
-In which: Loan interest expenses 3,355 11,413 6,623 7,251 5,990
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,781 2,003 1,684 2,738 1,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,514 15,739 46,758 77,655 24,285
12. Other income 1 1,532 34,988
13. Other expenses 8 1 0 0
14. Other profit (12)-(13) -8 -1 1 1,532 34,988
15. Total accounting profit before tax (11)+(14) 20,506 15,739 46,758 79,187 59,273
16. Costs of current corporate income tax 2,051 1,598 4,676 8,097 11,855
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,051 1,598 4,676 8,097 11,855
19. Profit after corporate income tax (15)-(18) 18,455 14,141 42,082 71,091 47,419
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,455 14,141 42,082 71,091 47,419
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)