Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 87,604 128,267 53,621 62,433 88,508
2. Deductions of revenue 0
3. Net revenues (1)-(2) 87,604 128,267 53,621 62,433 88,508
4. Cost of goods sold 32,803 43,815 23,165 35,315 30,807
5. Gross profit (3)-(4) 54,802 84,452 30,456 27,119 57,701
6. Revenue of financial operations 645 2,996 1,661 2,498 361
7. Financial expense 7,005 7,055 5,990 6,672 5,551
-In which: Loan interest expenses 6,623 7,251 5,990 6,672 5,551
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,684 2,738 1,842 2,046 1,707
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,758 77,655 24,285 20,899 50,803
12. Other income 1 1,532 34,988 -43 0
13. Other expenses 0 0
14. Other profit (12)-(13) 1 1,532 34,988 -43 0
15. Total accounting profit before tax (11)+(14) 46,758 79,187 59,273 20,856 50,803
16. Costs of current corporate income tax 4,676 8,097 11,855 4,215 10,161
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,676 8,097 11,855 4,215 10,161
19. Profit after corporate income tax (15)-(18) 42,082 71,091 47,419 16,642 40,643
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 42,082 71,091 47,419 16,642 40,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)