Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 38,256 86,937 78,366 47,212 63,516
2. Deductions of revenue 0
3. Net revenues (1)-(2) 38,256 86,937 78,366 47,212 63,516
4. Cost of goods sold 28,655 29,751 32,811 21,425 36,223
5. Gross profit (3)-(4) 9,602 57,186 45,555 25,786 27,293
6. Revenue of financial operations 1,178 3,819 -1,086 672 2,768
7. Financial expense 13,718 3,757 12,655 4,164 12,319
-In which: Loan interest expenses 8,228 3,757 12,329 3,355 11,413
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,720 1,675 2,120 1,781 2,003
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,659 55,573 29,693 20,514 15,739
12. Other income 3,326 0
13. Other expenses 15 5 0 8 1
14. Other profit (12)-(13) 3,311 -5 0 -8 -1
15. Total accounting profit before tax (11)+(14) -1,348 55,568 29,693 20,506 15,739
16. Costs of current corporate income tax 600 5,557 2,513 2,051 1,598
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 600 5,557 2,513 2,051 1,598
19. Profit after corporate income tax (15)-(18) -1,948 50,011 27,180 18,455 14,141
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,948 50,011 27,180 18,455 14,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)