ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,072,288
|
1,140,550
|
1,008,965
|
739,152
|
I. Cash and cash equivalents
|
375,641
|
285,036
|
252,271
|
146,778
|
1. Cash
|
245,641
|
119,892
|
157,210
|
96,778
|
2. Cash equivalents
|
130,000
|
165,144
|
95,062
|
50,000
|
II. Short-term financial investments
|
28,000
|
88,000
|
110,064
|
132,400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
28,000
|
88,000
|
110,064
|
132,400
|
III. Short-term receivables
|
358,834
|
338,351
|
317,555
|
167,514
|
1. Short-term receivables of customers
|
350,444
|
334,611
|
352,462
|
400,187
|
2. Prepayments to suppliers
|
10,975
|
7,281
|
11,486
|
13,275
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,452
|
2,508
|
1,827
|
1,220
|
7. Provision for doubtful short-term receivables
|
-4,037
|
-6,050
|
-48,220
|
-247,169
|
IV. Inventories
|
307,327
|
426,836
|
327,382
|
290,652
|
1. Inventories
|
307,327
|
426,836
|
327,382
|
290,652
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,485
|
2,327
|
1,693
|
1,808
|
1. Short-term prepaid expenses
|
732
|
1,288
|
677
|
802
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
1,753
|
1,038
|
1,015
|
1,007
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,172,963
|
1,920,036
|
1,682,288
|
1,368,005
|
I. Long-term receivables
|
9,190
|
9,190
|
9,170
|
20
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
9,000
|
9,000
|
9,000
|
0
|
5. Other long-term receivables
|
190
|
190
|
170
|
20
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,670,143
|
1,446,290
|
1,241,864
|
1,087,414
|
1. Tangible fixed assets
|
1,599,242
|
1,377,518
|
1,175,153
|
1,022,724
|
- Cost
|
3,882,561
|
3,881,178
|
3,890,633
|
3,854,216
|
- Accumulated depreciation
|
-2,283,319
|
-2,503,661
|
-2,715,480
|
-2,831,493
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
70,901
|
68,773
|
66,711
|
64,690
|
- Cost
|
89,074
|
89,074
|
89,074
|
89,074
|
- Accumulated depreciation
|
-18,173
|
-20,301
|
-22,363
|
-24,384
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,449
|
12,331
|
12,432
|
424
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,449
|
12,331
|
12,432
|
424
|
IV. Long-term financial investments
|
367,190
|
337,795
|
345,370
|
207,227
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
345,023
|
317,128
|
324,703
|
186,560
|
3. Other investments in equity instruments
|
22,167
|
22,167
|
22,167
|
22,167
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-1,500
|
-1,500
|
-1,500
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
111,990
|
114,429
|
73,452
|
72,920
|
1. Long-term prepaid expenses
|
89,265
|
91,673
|
52,247
|
52,957
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
22,725
|
22,756
|
21,205
|
19,963
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,245,251
|
3,060,585
|
2,691,253
|
2,107,158
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
1,257,292
|
1,076,095
|
926,202
|
973,595
|
I. Current liabilities
|
1,138,456
|
1,015,640
|
894,310
|
851,223
|
1. Borrowings and short-term financial leased liabilities
|
478,194
|
484,398
|
367,952
|
297,157
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
64,910
|
50,590
|
77,730
|
81,869
|
4. Advances from customers
|
16,356
|
13,532
|
21,133
|
19,795
|
5. Taxes and other payables to the State Budget
|
453,768
|
388,106
|
354,512
|
401,545
|
6. Payables to employees
|
10,264
|
13,971
|
12,080
|
13,654
|
7. Short-term accrued expenses
|
13,702
|
12,425
|
7,365
|
3,239
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
77,501
|
38,502
|
47,407
|
31,586
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
23,762
|
14,116
|
6,132
|
2,378
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
118,836
|
60,455
|
31,892
|
122,372
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
107,785
|
44,845
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
11,051
|
15,610
|
31,892
|
122,372
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,987,959
|
1,984,490
|
1,765,051
|
1,133,563
|
I. ShareHolder's equity
|
1,987,959
|
1,984,490
|
1,765,051
|
1,133,563
|
1. Owner's investment capital
|
875,245
|
875,245
|
875,245
|
875,245
|
2. Share capital surplus
|
436,709
|
436,709
|
436,709
|
436,709
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
-51,169
|
-51,169
|
-51,169
|
-51,169
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
498,645
|
498,645
|
498,645
|
411,121
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
228,528
|
225,060
|
5,620
|
-538,343
|
- After tax undistributed profit accumulated to the end of prior period
|
308,389
|
228,528
|
157,847
|
-231,592
|
- Profit after tax undistributed this period
|
-79,861
|
-3,468
|
-152,227
|
-306,752
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,245,251
|
3,060,585
|
2,691,253
|
2,107,158
|