Unit: 1.000.000đ
  2021 2022 2023 2024
1. Total business operating revenue 1,957,571 2,356,650 2,020,187 2,180,308
2. Deductions of revenue 73 0 0
3. Net revenues (1)-(2) 1,957,498 2,356,650 2,020,187 2,180,308
4. Cost of goods sold 1,811,063 2,175,701 2,011,958 2,073,068
5. Gross profit (3)-(4) 146,436 180,949 8,229 107,240
6. Revenue of financial operations 11,733 13,631 17,543 16,530
7. Financial expense 51,469 43,865 40,656 21,078
-In which: Loan interest expenses 51,133 42,137 40,554 20,851
8. Profit or loss from joint ventures, associated companies -84,202 -27,895 7,575 -23,143
9. Cost of sales 36,480 64,769 35,682 40,115
10. Enterprise administration expenses 45,453 48,463 90,424 179,948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -59,436 9,588 -133,415 -140,514
12. Other income 2,135 2,175 285 5,895
13. Other expenses 1,052 755 78 118,118
14. Other profit (12)-(13) 1,083 1,420 206 -112,223
15. Total accounting profit before tax (11)+(14) -58,353 11,008 -133,209 -252,737
16. Costs of current corporate income tax 10,457 9,917 2,737 3,070
17. Costs of deferred corporate income tax 11,051 4,559 16,281 50,945
18. Costs of corporate income tax (16)+(17) 21,508 14,476 19,018 54,015
19. Profit after corporate income tax (15)-(18) -79,861 -3,468 -152,227 -306,752
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -79,861 -3,468 -152,227 -306,752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)