Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 665,826 676,989 883,903 744,804 870,373
2. Deductions of revenue 0
3. Net revenues (1)-(2) 665,826 676,989 883,903 744,804 870,373
4. Cost of goods sold 759,531 638,854 796,612 659,020 747,849
5. Gross profit (3)-(4) -93,705 38,135 87,292 85,783 122,524
6. Revenue of financial operations 6,403 3,149 4,258 2,519 7,703
7. Financial expense 4,817 4,694 3,682 2,465 2,092
-In which: Loan interest expenses 4,805 4,692 3,679 2,465 2,074
8. Profit or loss from joint ventures, associated companies 1,775 6,327
9. Cost of sales 16,600 7,390 3,810 2,424 2,087
10. Enterprise administration expenses 150,878 14,281 12,988 11,761 33,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -257,822 14,918 77,397 71,652 92,943
12. Other income 5,154 -83 239 72 1,192
13. Other expenses 127,853 1,375 1,177 790 16,071
14. Other profit (12)-(13) -122,699 -1,458 -938 -718 -14,879
15. Total accounting profit before tax (11)+(14) -380,521 13,460 76,459 70,934 78,064
16. Costs of current corporate income tax 1,910 1,588 4,191 5,193 3,995
17. Costs of deferred corporate income tax 33,137 -9,781 -451 112
18. Costs of corporate income tax (16)+(17) 35,047 1,588 -5,590 4,743 4,107
19. Profit after corporate income tax (15)-(18) -415,568 11,872 82,048 66,191 73,957
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -415,568 11,872 82,048 66,191 73,957
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)