Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 547,427 482,892 665,826 676,989 883,903
2. Deductions of revenue 0
3. Net revenues (1)-(2) 547,427 482,892 665,826 676,989 883,903
4. Cost of goods sold 527,963 437,016 759,531 638,854 796,612
5. Gross profit (3)-(4) 19,465 45,876 -93,705 38,135 87,292
6. Revenue of financial operations 3,342 4,082 6,403 3,149 4,258
7. Financial expense -7,559 19,044 4,817 4,694 3,682
-In which: Loan interest expenses 5,717 5,722 4,805 4,692 3,679
8. Profit or loss from joint ventures, associated companies -28,865 3,888 1,775 6,327
9. Cost of sales 8,658 7,788 16,600 7,390 3,810
10. Enterprise administration expenses 12,190 82,169 150,878 14,281 12,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,348 -55,156 -257,822 14,918 77,397
12. Other income 39 672 5,154 -83 239
13. Other expenses 2 229 127,853 1,375 1,177
14. Other profit (12)-(13) 36 443 -122,699 -1,458 -938
15. Total accounting profit before tax (11)+(14) -19,312 -54,713 -380,521 13,460 76,459
16. Costs of current corporate income tax 190 245 1,910 1,588 4,191
17. Costs of deferred corporate income tax -2,664 16,236 33,137 -9,781
18. Costs of corporate income tax (16)+(17) -2,474 16,480 35,047 1,588 -5,590
19. Profit after corporate income tax (15)-(18) -16,837 -71,193 -415,568 11,872 82,048
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -16,837 -71,193 -415,568 11,872 82,048
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)