Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 676,989 883,903 744,804 870,373 870,841
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 676,989 883,903 744,804 870,373 870,841
4. Cost of goods sold 638,854 796,612 659,020 747,849 746,447
5. Gross profit (3)-(4) 38,135 87,292 85,783 122,524 124,394
6. Revenue of financial operations 3,149 4,258 2,519 7,703 2,584
7. Financial expense 4,694 3,682 2,465 2,092 2,123
-In which: Loan interest expenses 4,692 3,679 2,465 2,074 2,082
8. Profit or loss from joint ventures, associated companies 6,327 0
9. Cost of sales 7,390 3,810 2,424 2,087 3,334
10. Enterprise administration expenses 14,281 12,988 11,761 33,106 22,055
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,918 77,397 71,652 92,943 99,466
12. Other income -83 239 72 1,192 246
13. Other expenses 1,375 1,177 790 16,071 155
14. Other profit (12)-(13) -1,458 -938 -718 -14,879 92
15. Total accounting profit before tax (11)+(14) 13,460 76,459 70,934 78,064 99,557
16. Costs of current corporate income tax 1,588 4,191 5,193 3,995 5,162
17. Costs of deferred corporate income tax -9,781 -451 112 0
18. Costs of corporate income tax (16)+(17) 1,588 -5,590 4,743 4,107 5,162
19. Profit after corporate income tax (15)-(18) 11,872 82,048 66,191 73,957 94,396
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,872 82,048 66,191 73,957 94,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)