|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
891,019
|
729,000
|
905,171
|
1,000,952
|
926,809
|
|
I. Cash and cash equivalents
|
364,846
|
258,005
|
231,238
|
395,714
|
286,060
|
|
1. Cash
|
218,734
|
106,337
|
119,890
|
189,242
|
172,467
|
|
2. Cash equivalents
|
146,112
|
151,669
|
111,348
|
206,472
|
113,593
|
|
II. Short-term financial investments
|
60,000
|
50,000
|
50,000
|
80,588
|
116,063
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
60,000
|
50,000
|
50,000
|
80,588
|
116,063
|
|
III. Short-term receivables
|
274,462
|
148,768
|
332,782
|
223,562
|
232,007
|
|
1. Short-term receivables of customers
|
504,448
|
385,849
|
572,583
|
477,297
|
483,829
|
|
2. Prepayments to suppliers
|
14,149
|
7,854
|
17,055
|
8,145
|
8,431
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,034
|
2,235
|
6,877
|
1,852
|
3,479
|
|
7. Provision for doubtful short-term receivables
|
-247,169
|
-247,169
|
-263,733
|
-263,733
|
-263,733
|
|
IV. Inventories
|
188,090
|
266,646
|
287,733
|
297,440
|
288,601
|
|
1. Inventories
|
221,123
|
300,121
|
303,613
|
312,860
|
305,412
|
|
2. Provision for decline in value of inventories
|
-33,033
|
-33,475
|
-15,879
|
-15,420
|
-16,811
|
|
V. Other current assets
|
3,621
|
5,580
|
3,417
|
3,648
|
4,078
|
|
1. Short-term prepaid expenses
|
2,615
|
4,559
|
2,400
|
2,466
|
2,969
|
|
2. Deductible VAT
|
0
|
15
|
10
|
72
|
0
|
|
3. Taxes and the State Receivables
|
1,007
|
1,007
|
1,007
|
1,109
|
1,109
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,280,815
|
1,254,842
|
1,227,382
|
1,191,732
|
1,164,667
|
|
I. Long-term receivables
|
20
|
20
|
20
|
20
|
766
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
20
|
20
|
20
|
20
|
766
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,015,563
|
987,844
|
962,009
|
927,056
|
794,199
|
|
1. Tangible fixed assets
|
951,753
|
924,474
|
899,079
|
864,566
|
789,293
|
|
- Cost
|
3,857,317
|
3,866,864
|
3,869,018
|
3,870,329
|
3,789,596
|
|
- Accumulated depreciation
|
-2,905,564
|
-2,942,390
|
-2,969,938
|
-3,005,763
|
-3,000,302
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
63,810
|
63,370
|
62,930
|
62,490
|
4,906
|
|
- Cost
|
89,074
|
89,074
|
88,833
|
88,833
|
13,831
|
|
- Accumulated depreciation
|
-25,264
|
-25,704
|
-25,904
|
-26,343
|
-8,925
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
103,592
|
|
- Cost
|
0
|
0
|
0
|
0
|
162,090
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-58,499
|
|
IV. Long-term assets in progress
|
4,156
|
7,877
|
4,588
|
4,588
|
5,363
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,156
|
7,877
|
4,588
|
4,588
|
5,363
|
|
IV. Long-term financial investments
|
213,554
|
213,554
|
213,554
|
213,554
|
213,554
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
41,187
|
0
|
|
2. Investments in associated companies, joint ventures
|
41,187
|
41,187
|
41,187
|
0
|
41,187
|
|
3. Other investments in equity instruments
|
173,867
|
173,867
|
173,867
|
173,867
|
173,867
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,500
|
-1,500
|
-1,500
|
-1,500
|
-1,500
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
47,522
|
45,547
|
47,210
|
46,513
|
47,194
|
|
1. Long-term prepaid expenses
|
41,600
|
40,312
|
41,153
|
40,092
|
40,930
|
|
2. Deferred income tax assets
|
0
|
451
|
338
|
338
|
338
|
|
3. Other long-term assets
|
5,923
|
4,785
|
5,719
|
6,082
|
5,926
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,171,835
|
1,983,842
|
2,132,553
|
2,192,684
|
2,091,476
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,001,118
|
748,816
|
826,017
|
793,877
|
612,808
|
|
I. Current liabilities
|
878,746
|
626,444
|
703,645
|
671,505
|
482,205
|
|
1. Borrowings and short-term financial leased liabilities
|
181,165
|
148,821
|
150,376
|
111,830
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
228,955
|
122,326
|
146,842
|
181,009
|
87,485
|
|
4. Advances from customers
|
34,256
|
21,589
|
15,073
|
15,862
|
21,848
|
|
5. Taxes and other payables to the State Budget
|
381,668
|
282,526
|
336,426
|
299,496
|
293,342
|
|
6. Payables to employees
|
10,307
|
4,316
|
7,123
|
3,321
|
4,673
|
|
7. Short-term accrued expenses
|
4,002
|
8,069
|
7,535
|
11,841
|
6,395
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
33,350
|
31,912
|
30,976
|
32,716
|
51,437
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,042
|
6,884
|
9,294
|
15,430
|
17,025
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
122,372
|
122,372
|
122,372
|
122,372
|
130,604
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
4,745
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
122,372
|
122,372
|
122,372
|
122,372
|
125,859
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,170,717
|
1,235,027
|
1,306,536
|
1,398,807
|
1,478,668
|
|
I. ShareHolder's equity
|
1,170,717
|
1,235,027
|
1,306,536
|
1,398,807
|
1,478,668
|
|
1. Owner's investment capital
|
875,245
|
875,245
|
875,245
|
875,245
|
875,245
|
|
2. Share capital surplus
|
436,709
|
436,709
|
436,709
|
436,709
|
436,709
|
|
3. Bond conversion option
|
0
|
0
|
-51,169
|
0
|
0
|
|
4. Other owner's capital
|
-51,169
|
-51,169
|
0
|
-51,169
|
-51,169
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-90,068
|
-25,758
|
45,750
|
138,022
|
217,883
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-132,131
|
-91,950
|
-136,460
|
45,750
|
31,333
|
|
- Profit after tax undistributed this period
|
42,062
|
66,191
|
182,211
|
92,272
|
186,550
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,171,835
|
1,983,842
|
2,132,553
|
2,192,684
|
2,091,476
|