|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
170,698
|
235,428
|
267,529
|
253,661
|
196,254
|
|
I. Cash and cash equivalents
|
6,342
|
24,636
|
3,245
|
3,889
|
5,109
|
|
1. Cash
|
2,342
|
1,636
|
3,245
|
3,889
|
5,109
|
|
2. Cash equivalents
|
4,000
|
23,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
118,515
|
134,653
|
194,313
|
192,258
|
177,984
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
38,823
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-2,063
|
|
3. Investments holding until maturity
|
118,515
|
134,653
|
194,313
|
192,258
|
141,224
|
|
III. Short-term receivables
|
42,902
|
73,198
|
67,073
|
54,595
|
8,820
|
|
1. Short-term receivables of customers
|
40,806
|
70,578
|
63,231
|
51,981
|
7,004
|
|
2. Prepayments to suppliers
|
1,222
|
695
|
1,918
|
2,043
|
910
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,357
|
3,409
|
-1,484
|
2,055
|
2,389
|
|
7. Provision for doubtful short-term receivables
|
-1,484
|
-1,484
|
3,407
|
-1,484
|
-1,484
|
|
IV. Inventories
|
2,462
|
2,623
|
2,547
|
2,584
|
3,490
|
|
1. Inventories
|
2,462
|
2,623
|
2,547
|
2,584
|
3,490
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
477
|
317
|
351
|
334
|
851
|
|
1. Short-term prepaid expenses
|
464
|
317
|
351
|
334
|
190
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
13
|
0
|
0
|
0
|
662
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
478,060
|
468,081
|
457,365
|
447,919
|
440,116
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
406,768
|
398,597
|
389,693
|
380,740
|
371,945
|
|
1. Tangible fixed assets
|
396,717
|
388,557
|
379,665
|
370,724
|
361,941
|
|
- Cost
|
1,066,190
|
1,066,905
|
1,066,905
|
1,066,905
|
1,066,935
|
|
- Accumulated depreciation
|
-669,473
|
-678,348
|
-687,239
|
-696,181
|
-704,994
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
10,051
|
10,039
|
10,028
|
10,016
|
10,004
|
|
- Cost
|
11,171
|
11,171
|
11,171
|
11,171
|
11,171
|
|
- Accumulated depreciation
|
-1,120
|
-1,132
|
-1,144
|
-1,155
|
-1,167
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
213
|
213
|
213
|
213
|
213
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
213
|
213
|
213
|
213
|
213
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
71,079
|
69,271
|
67,459
|
66,967
|
67,958
|
|
1. Long-term prepaid expenses
|
62,735
|
62,181
|
60,132
|
59,639
|
60,286
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
8,344
|
7,090
|
7,328
|
7,328
|
7,672
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
648,758
|
703,509
|
724,894
|
701,581
|
636,370
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
27,984
|
37,662
|
32,546
|
28,797
|
22,657
|
|
I. Current liabilities
|
27,984
|
37,662
|
32,546
|
28,797
|
22,657
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,274
|
5,184
|
5,171
|
5,580
|
5,191
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
9,991
|
15,507
|
15,992
|
12,194
|
5,982
|
|
6. Payables to employees
|
1,243
|
3,904
|
654
|
814
|
941
|
|
7. Short-term accrued expenses
|
2,803
|
2,443
|
1,898
|
1,804
|
2,115
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,198
|
1,024
|
1,131
|
1,172
|
1,050
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,475
|
9,599
|
7,699
|
7,234
|
7,376
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
620,773
|
665,847
|
692,348
|
672,784
|
613,713
|
|
I. ShareHolder's equity
|
620,773
|
665,847
|
692,348
|
672,784
|
613,713
|
|
1. Owner's investment capital
|
320,000
|
320,000
|
320,000
|
320,000
|
320,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10
|
10
|
10
|
10
|
10
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
185
|
185
|
185
|
185
|
185
|
|
11. After tax undistributed profit
|
146,481
|
184,577
|
204,736
|
195,752
|
137,973
|
|
- After tax undistributed profit accumulated to the end of prior period
|
130,077
|
146,481
|
155,777
|
146,177
|
138,152
|
|
- Profit after tax undistributed this period
|
16,403
|
38,096
|
48,960
|
49,575
|
-178
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
154,098
|
161,076
|
167,417
|
156,838
|
155,546
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
648,758
|
703,509
|
724,894
|
701,581
|
636,370
|