Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 31,903 82,266 83,450 69,676 48,485
2. Deductions of revenue
3. Net revenues (1)-(2) 31,903 82,266 83,450 69,676 48,485
4. Cost of goods sold 21,711 26,921 23,824 23,721 24,258
5. Gross profit (3)-(4) 10,192 55,344 59,626 45,955 24,227
6. Revenue of financial operations 1,841 1,033 844 1,407 979
7. Financial expense 94 99 35
-In which: Loan interest expenses 94 99 35
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,181 3,850 3,210 4,116 2,411
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,759 52,429 57,226 43,245 22,795
12. Other income 369
13. Other expenses 40 0 3,425 150
14. Other profit (12)-(13) -40 369 0 -3,425 -150
15. Total accounting profit before tax (11)+(14) 8,719 52,798 57,226 39,820 22,645
16. Costs of current corporate income tax 1,977 8,085 8,753 7,021 3,807
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,977 8,085 8,753 7,021 3,807
19. Profit after corporate income tax (15)-(18) 6,742 44,713 48,473 32,799 18,838
20. Interest after tax of shareholders who not control 179 5,130 5,479 2,760 1,571
21. Profit after tax of parent company shareholders (19)-(20) 6,562 39,583 42,994 30,040 17,267
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)