Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 64,693 31,903 82,266 83,450 69,676
2. Deductions of revenue
3. Net revenues (1)-(2) 64,693 31,903 82,266 83,450 69,676
4. Cost of goods sold 21,244 21,711 26,921 23,824 23,721
5. Gross profit (3)-(4) 43,449 10,192 55,344 59,626 45,955
6. Revenue of financial operations 1,302 1,841 1,033 844 1,407
7. Financial expense 224 94 99 35
-In which: Loan interest expenses 100 94 99 35
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,019 3,181 3,850 3,210 4,116
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,508 8,759 52,429 57,226 43,245
12. Other income 93 369
13. Other expenses 14 40 0 3,425
14. Other profit (12)-(13) 79 -40 369 0 -3,425
15. Total accounting profit before tax (11)+(14) 41,587 8,719 52,798 57,226 39,820
16. Costs of current corporate income tax 6,006 1,977 8,085 8,753 7,021
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,006 1,977 8,085 8,753 7,021
19. Profit after corporate income tax (15)-(18) 35,581 6,742 44,713 48,473 32,799
20. Interest after tax of shareholders who not control 4,769 179 5,130 5,479 2,760
21. Profit after tax of parent company shareholders (19)-(20) 30,812 6,562 39,583 42,994 30,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)