Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 48,485 88,619 98,967 74,485 21,648
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 48,485 88,619 98,967 74,485 21,648
4. Cost of goods sold 24,258 31,778 27,426 24,034 21,049
5. Gross profit (3)-(4) 24,227 56,841 71,541 50,451 600
6. Revenue of financial operations 979 2,928 800 1,993 3,651
7. Financial expense 0 0 2,104
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,411 5,065 3,543 4,231 2,648
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,795 54,704 68,797 48,213 -501
12. Other income 288 6 0 0
13. Other expenses 150 2 150 161 33
14. Other profit (12)-(13) -150 286 -145 -161 -33
15. Total accounting profit before tax (11)+(14) 22,645 54,990 68,653 48,052 -533
16. Costs of current corporate income tax 3,807 7,545 10,441 7,569 789
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,807 7,545 10,441 7,569 789
19. Profit after corporate income tax (15)-(18) 18,838 47,446 58,212 40,484 -1,323
20. Interest after tax of shareholders who not control 1,571 7,344 6,676 4,361 -1,292
21. Profit after tax of parent company shareholders (19)-(20) 17,267 40,101 51,536 36,123 -30
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)