Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 76,930 64,693 31,903 82,266 83,450
2. Deductions of revenue 0
3. Net revenues (1)-(2) 76,930 64,693 31,903 82,266 83,450
4. Cost of goods sold 21,927 21,244 21,711 26,921 23,824
5. Gross profit (3)-(4) 55,004 43,449 10,192 55,344 59,626
6. Revenue of financial operations 2,400 1,302 1,841 1,033 844
7. Financial expense 194 224 94 99 35
-In which: Loan interest expenses 163 100 94 99 35
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,121 3,019 3,181 3,850 3,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,090 41,508 8,759 52,429 57,226
12. Other income 0 93 369
13. Other expenses 0 14 40 0
14. Other profit (12)-(13) 0 79 -40 369 0
15. Total accounting profit before tax (11)+(14) 54,090 41,587 8,719 52,798 57,226
16. Costs of current corporate income tax 7,598 6,006 1,977 8,085 8,753
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,598 6,006 1,977 8,085 8,753
19. Profit after corporate income tax (15)-(18) 46,492 35,581 6,742 44,713 48,473
20. Interest after tax of shareholders who not control 6,512 4,769 179 5,130 5,479
21. Profit after tax of parent company shareholders (19)-(20) 39,980 30,812 6,562 39,583 42,994
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)