Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 89,002 76,930 64,693 31,903 82,266
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 89,002 76,930 64,693 31,903 82,266
4. Cost of goods sold 28,033 21,927 21,244 21,711 26,921
5. Gross profit (3)-(4) 60,970 55,004 43,449 10,192 55,344
6. Revenue of financial operations 4,708 2,400 1,302 1,841 1,033
7. Financial expense 530 194 224 94 99
-In which: Loan interest expenses 367 163 100 94 99
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,407 3,121 3,019 3,181 3,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,742 54,090 41,508 8,759 52,429
12. Other income 407 0 93 369
13. Other expenses 3 0 14 40
14. Other profit (12)-(13) 404 0 79 -40 369
15. Total accounting profit before tax (11)+(14) 61,145 54,090 41,587 8,719 52,798
16. Costs of current corporate income tax 9,454 7,598 6,006 1,977 8,085
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 9,454 7,598 6,006 1,977 8,085
19. Profit after corporate income tax (15)-(18) 51,692 46,492 35,581 6,742 44,713
20. Interest after tax of shareholders who not control 6,631 6,512 4,769 179 5,130
21. Profit after tax of parent company shareholders (19)-(20) 45,061 39,980 30,812 6,562 39,583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)