Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 83,450 69,676 48,485 88,619 98,967
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 83,450 69,676 48,485 88,619 98,967
4. Cost of goods sold 23,824 23,721 24,258 31,778 27,426
5. Gross profit (3)-(4) 59,626 45,955 24,227 56,841 71,541
6. Revenue of financial operations 844 1,407 979 2,928 800
7. Financial expense 35 0 0
-In which: Loan interest expenses 35 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,210 4,116 2,411 5,065 3,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,226 43,245 22,795 54,704 68,797
12. Other income 288 6
13. Other expenses 0 3,425 150 2 150
14. Other profit (12)-(13) 0 -3,425 -150 286 -145
15. Total accounting profit before tax (11)+(14) 57,226 39,820 22,645 54,990 68,653
16. Costs of current corporate income tax 8,753 7,021 3,807 7,545 10,441
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,753 7,021 3,807 7,545 10,441
19. Profit after corporate income tax (15)-(18) 48,473 32,799 18,838 47,446 58,212
20. Interest after tax of shareholders who not control 5,479 2,760 1,571 7,344 6,676
21. Profit after tax of parent company shareholders (19)-(20) 42,994 30,040 17,267 40,101 51,536
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)