Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 82,266 83,450 69,676 48,485 88,619
2. Deductions of revenue 0
3. Net revenues (1)-(2) 82,266 83,450 69,676 48,485 88,619
4. Cost of goods sold 26,921 23,824 23,721 24,258 31,778
5. Gross profit (3)-(4) 55,344 59,626 45,955 24,227 56,841
6. Revenue of financial operations 1,033 844 1,407 979 2,928
7. Financial expense 99 35 0
-In which: Loan interest expenses 99 35 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,850 3,210 4,116 2,411 5,065
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 52,429 57,226 43,245 22,795 54,704
12. Other income 369 288
13. Other expenses 0 3,425 150 2
14. Other profit (12)-(13) 369 0 -3,425 -150 286
15. Total accounting profit before tax (11)+(14) 52,798 57,226 39,820 22,645 54,990
16. Costs of current corporate income tax 8,085 8,753 7,021 3,807 7,545
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,085 8,753 7,021 3,807 7,545
19. Profit after corporate income tax (15)-(18) 44,713 48,473 32,799 18,838 47,446
20. Interest after tax of shareholders who not control 5,130 5,479 2,760 1,571 7,344
21. Profit after tax of parent company shareholders (19)-(20) 39,583 42,994 30,040 17,267 40,101
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)