|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
72,522
|
69,059
|
73,344
|
75,848
|
83,586
|
|
I. Cash and cash equivalents
|
33,792
|
31,519
|
35,189
|
44,381
|
39,980
|
|
1. Cash
|
33,792
|
31,519
|
35,189
|
44,381
|
14,230
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
25,750
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
9,700
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
9,700
|
|
III. Short-term receivables
|
11,539
|
9,060
|
6,337
|
6,810
|
9,284
|
|
1. Short-term receivables of customers
|
5,960
|
7,521
|
6,742
|
7,415
|
6,174
|
|
2. Prepayments to suppliers
|
5,562
|
1,415
|
100
|
112
|
3,965
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
17
|
124
|
124
|
221
|
372
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-629
|
-938
|
-1,228
|
|
IV. Inventories
|
26,235
|
27,989
|
31,079
|
24,533
|
20,513
|
|
1. Inventories
|
26,235
|
27,989
|
31,079
|
24,533
|
20,513
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
956
|
491
|
739
|
123
|
4,109
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
523
|
491
|
739
|
123
|
3,329
|
|
3. Taxes and the State Receivables
|
433
|
0
|
0
|
0
|
781
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,192
|
6,836
|
7,682
|
7,553
|
47,601
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,149
|
6,796
|
7,270
|
7,363
|
47,160
|
|
1. Tangible fixed assets
|
5,101
|
6,773
|
7,270
|
7,363
|
12,446
|
|
- Cost
|
125,947
|
128,849
|
131,762
|
130,836
|
138,381
|
|
- Accumulated depreciation
|
-120,847
|
-122,076
|
-124,492
|
-123,474
|
-125,936
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
48
|
23
|
0
|
0
|
34,715
|
|
- Cost
|
75
|
75
|
75
|
75
|
35,419
|
|
- Accumulated depreciation
|
-27
|
-52
|
-75
|
-75
|
-704
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4
|
0
|
0
|
150
|
401
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4
|
0
|
0
|
150
|
401
|
|
IV. Long-term financial investments
|
40
|
40
|
40
|
40
|
40
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
40
|
40
|
40
|
40
|
40
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
372
|
0
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
372
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
77,714
|
75,895
|
81,026
|
83,400
|
131,187
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
5,717
|
5,172
|
6,610
|
5,433
|
46,692
|
|
I. Current liabilities
|
5,717
|
5,172
|
6,610
|
5,433
|
9,692
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
0
|
0
|
0
|
0
|
894
|
|
4. Advances from customers
|
58
|
59
|
210
|
136
|
321
|
|
5. Taxes and other payables to the State Budget
|
814
|
306
|
143
|
111
|
329
|
|
6. Payables to employees
|
3,250
|
1,404
|
3,494
|
2,689
|
5,580
|
|
7. Short-term accrued expenses
|
93
|
158
|
172
|
98
|
204
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
0
|
0
|
0
|
0
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,502
|
3,246
|
2,591
|
2,399
|
2,364
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
37,000
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
37,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
71,997
|
70,723
|
74,416
|
77,967
|
84,495
|
|
I. ShareHolder's equity
|
71,997
|
70,723
|
74,416
|
77,967
|
84,495
|
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,405
|
-1,405
|
-1,405
|
-1,405
|
-1,405
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
18,688
|
31,190
|
32,307
|
33,535
|
37,623
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,066
|
3,066
|
3,066
|
3,066
|
3,066
|
|
11. After tax undistributed profit
|
21,648
|
7,872
|
10,448
|
12,772
|
15,211
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,889
|
2,050
|
3,233
|
4,951
|
4,692
|
|
- Profit after tax undistributed this period
|
15,759
|
5,822
|
7,215
|
7,821
|
10,520
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
77,714
|
75,895
|
81,026
|
83,400
|
131,187
|