|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,101
|
85,127
|
83,586
|
76,320
|
75,881
|
|
I. Cash and cash equivalents
|
27,518
|
40,757
|
39,980
|
10,264
|
23,671
|
|
1. Cash
|
9,879
|
9,618
|
14,230
|
10,264
|
11,611
|
|
2. Cash equivalents
|
17,639
|
31,139
|
25,750
|
0
|
12,059
|
|
II. Short-term financial investments
|
17,700
|
4,700
|
9,700
|
24,200
|
15,164
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
17,700
|
4,700
|
9,700
|
24,200
|
15,164
|
|
III. Short-term receivables
|
8,923
|
14,955
|
9,284
|
15,686
|
9,684
|
|
1. Short-term receivables of customers
|
8,472
|
12,370
|
6,174
|
11,252
|
9,597
|
|
2. Prepayments to suppliers
|
826
|
3,483
|
3,965
|
5,309
|
1,269
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
752
|
300
|
372
|
353
|
267
|
|
7. Provision for doubtful short-term receivables
|
-1,126
|
-1,198
|
-1,228
|
-1,228
|
-1,450
|
|
IV. Inventories
|
22,360
|
21,365
|
20,513
|
22,316
|
23,009
|
|
1. Inventories
|
22,360
|
21,365
|
20,513
|
22,316
|
23,009
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,600
|
3,350
|
4,109
|
3,855
|
4,355
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
55
|
662
|
|
2. Deductible VAT
|
3,600
|
3,350
|
3,329
|
3,745
|
3,692
|
|
3. Taxes and the State Receivables
|
0
|
0
|
781
|
54
|
1
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
46,367
|
45,703
|
47,601
|
52,632
|
55,106
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
46,327
|
45,375
|
47,160
|
52,181
|
54,655
|
|
1. Tangible fixed assets
|
10,983
|
10,346
|
12,446
|
17,781
|
20,570
|
|
- Cost
|
135,635
|
135,635
|
138,381
|
137,638
|
141,258
|
|
- Accumulated depreciation
|
-124,652
|
-125,289
|
-125,936
|
-119,858
|
-120,689
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
35,344
|
35,029
|
34,715
|
34,400
|
34,085
|
|
- Cost
|
35,419
|
35,419
|
35,419
|
35,419
|
35,419
|
|
- Accumulated depreciation
|
-75
|
-390
|
-704
|
-1,019
|
-1,334
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
288
|
401
|
412
|
412
|
|
1. Costs of long-term production, business in progress
|
0
|
288
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
401
|
412
|
412
|
|
IV. Long-term financial investments
|
40
|
40
|
40
|
40
|
40
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
40
|
40
|
40
|
40
|
40
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
126,468
|
130,830
|
131,187
|
128,953
|
130,988
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
47,680
|
49,619
|
46,692
|
43,648
|
45,942
|
|
I. Current liabilities
|
10,680
|
12,619
|
9,692
|
6,648
|
8,942
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,735
|
2
|
894
|
76
|
68
|
|
4. Advances from customers
|
122
|
335
|
321
|
117
|
88
|
|
5. Taxes and other payables to the State Budget
|
843
|
1,271
|
329
|
524
|
821
|
|
6. Payables to employees
|
4,839
|
5,690
|
5,580
|
3,724
|
4,555
|
|
7. Short-term accrued expenses
|
159
|
2,778
|
204
|
213
|
174
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
3
|
0
|
2
|
3
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,982
|
2,541
|
2,364
|
1,992
|
3,234
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
37,000
|
37,000
|
37,000
|
37,000
|
37,000
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
37,000
|
37,000
|
37,000
|
37,000
|
37,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
78,789
|
81,211
|
84,495
|
85,305
|
85,045
|
|
I. ShareHolder's equity
|
78,789
|
81,211
|
84,495
|
85,305
|
85,045
|
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,405
|
-1,405
|
-1,405
|
-1,405
|
-1,405
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
37,623
|
37,623
|
37,623
|
37,623
|
43,111
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,066
|
3,066
|
3,066
|
3,066
|
3,066
|
|
11. After tax undistributed profit
|
9,505
|
11,927
|
15,211
|
16,022
|
10,274
|
|
- After tax undistributed profit accumulated to the end of prior period
|
4,692
|
4,692
|
4,692
|
14,612
|
6,204
|
|
- Profit after tax undistributed this period
|
4,814
|
7,236
|
10,520
|
1,410
|
4,070
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
126,468
|
130,830
|
131,187
|
128,953
|
130,988
|