Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 37,012 34,048 38,610 38,274 33,380
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 37,012 34,048 38,610 38,274 33,380
4. Cost of goods sold 32,020 29,104 32,441 32,097 28,232
5. Gross profit (3)-(4) 4,992 4,945 6,169 6,177 5,148
6. Revenue of financial operations 637 2 768 5 94
7. Financial expense 0 170 562 551
-In which: Loan interest expenses 170 562 551
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 539 379 565 538 484
10. Enterprise administration expenses 2,226 2,035 2,415 4,445 3,009
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,864 2,533 3,787 637 1,198
12. Other income 62 3 2,583 587
13. Other expenses 0 0
14. Other profit (12)-(13) 62 3 2,583 587
15. Total accounting profit before tax (11)+(14) 2,926 2,536 3,787 3,220 1,785
16. Costs of current corporate income tax 587 507 832 660 254
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 587 507 832 660 254
19. Profit after corporate income tax (15)-(18) 2,339 2,029 2,956 2,561 1,430
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,339 2,029 2,956 2,561 1,430
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)