Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 34,349 37,012 34,048 38,610 38,274
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,349 37,012 34,048 38,610 38,274
4. Cost of goods sold 29,675 32,020 29,104 32,441 32,097
5. Gross profit (3)-(4) 4,674 4,992 4,945 6,169 6,177
6. Revenue of financial operations 3 637 2 768 5
7. Financial expense 0 170 562
-In which: Loan interest expenses 170 562
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 446 539 379 565 538
10. Enterprise administration expenses 1,927 2,226 2,035 2,415 4,445
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,304 2,864 2,533 3,787 637
12. Other income 230 62 3 2,583
13. Other expenses 0
14. Other profit (12)-(13) 230 62 3 2,583
15. Total accounting profit before tax (11)+(14) 2,534 2,926 2,536 3,787 3,220
16. Costs of current corporate income tax 506 587 507 832 660
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 506 587 507 832 660
19. Profit after corporate income tax (15)-(18) 2,028 2,339 2,029 2,956 2,561
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,028 2,339 2,029 2,956 2,561
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)