Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 139,553 169,371 145,664 142,847 148,629
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 139,553 169,371 145,664 142,847 148,629
4. Cost of goods sold 113,696 146,138 125,410 123,061 124,984
5. Gross profit (3)-(4) 25,857 23,233 20,254 19,786 23,645
6. Revenue of financial operations 693 832 1,531 985 1,493
7. Financial expense 13 1 0 0 1,289
-In which: Loan interest expenses 0 0 0 0 1,289
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,908 2,002 1,837 2,156 1,983
10. Enterprise administration expenses 10,114 11,531 8,190 8,266 10,433
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,515 10,531 11,758 10,350 11,433
12. Other income 6,577 483 0 292 2,586
13. Other expenses 34 315 0 0
14. Other profit (12)-(13) 6,543 168 0 292 2,586
15. Total accounting profit before tax (11)+(14) 21,058 10,698 11,758 10,641 14,019
16. Costs of current corporate income tax 2,952 2,252 2,476 2,188 2,899
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,952 2,252 2,476 2,188 2,899
19. Profit after corporate income tax (15)-(18) 18,106 8,447 9,283 8,453 11,120
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,106 8,447 9,283 8,453 11,120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)