Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,708 50,820 62,983 20,679 8,083
2. Deductions of revenue 0 342 294
3. Net revenues (1)-(2) 5,708 50,820 62,641 20,385 8,083
4. Cost of goods sold 4,228 46,282 56,665 16,794 3,643
5. Gross profit (3)-(4) 1,480 4,538 5,976 3,591 4,440
6. Revenue of financial operations 31 489 38 426 14
7. Financial expense 345 639 316 467 249
-In which: Loan interest expenses 345 446 344 230 243
8. Profit or loss from joint ventures, associated companies -241 112
9. Cost of sales 1,339 2,051 3,213 1,877 1,644
10. Enterprise administration expenses 1,138 1,374 1,952 2,051 1,622
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,310 722 533 -267 939
12. Other income 65 0 121 2
13. Other expenses 19 16 66 6
14. Other profit (12)-(13) 46 -16 56 -4
15. Total accounting profit before tax (11)+(14) -1,264 706 533 -211 934
16. Costs of current corporate income tax 27 192 16 97
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 27 192 16 97
19. Profit after corporate income tax (15)-(18) -1,264 679 340 -227 837
20. Interest after tax of shareholders who not control -350 361 230 -157 113
21. Profit after tax of parent company shareholders (19)-(20) -913 318 110 -70 724
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)