Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,255 53,974 88,010 44,416 5,708
2. Deductions of revenue 9 -6 220 80
3. Net revenues (1)-(2) 4,247 53,980 87,790 44,336 5,708
4. Cost of goods sold 2,738 48,240 81,792 40,442 4,228
5. Gross profit (3)-(4) 1,509 5,741 5,998 3,894 1,480
6. Revenue of financial operations 1 759 166 1,227 31
7. Financial expense 349 233 508 273 345
-In which: Loan interest expenses 349 440 -361 54 345
8. Profit or loss from joint ventures, associated companies -708 8
9. Cost of sales 1,007 2,545 2,902 2,295 1,339
10. Enterprise administration expenses 1,238 2,096 1,595 1,946 1,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,085 917 1,159 614 -1,310
12. Other income 0 73 163 65
13. Other expenses 11 118 33 354 19
14. Other profit (12)-(13) -10 -44 -33 -190 46
15. Total accounting profit before tax (11)+(14) -1,096 872 1,126 424 -1,264
16. Costs of current corporate income tax 225 174 405
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 225 174 405
19. Profit after corporate income tax (15)-(18) -1,096 647 952 19 -1,264
20. Interest after tax of shareholders who not control -305 456 388 78 -350
21. Profit after tax of parent company shareholders (19)-(20) -791 191 564 -60 -913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)