Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 53,974 88,010 44,416 5,708 50,820
2. Deductions of revenue -6 220 80 0
3. Net revenues (1)-(2) 53,980 87,790 44,336 5,708 50,820
4. Cost of goods sold 48,240 81,792 40,442 4,228 46,282
5. Gross profit (3)-(4) 5,741 5,998 3,894 1,480 4,538
6. Revenue of financial operations 759 166 1,227 31 489
7. Financial expense 233 508 273 345 639
-In which: Loan interest expenses 440 -361 54 345 446
8. Profit or loss from joint ventures, associated companies -708 8 -241
9. Cost of sales 2,545 2,902 2,295 1,339 2,051
10. Enterprise administration expenses 2,096 1,595 1,946 1,138 1,374
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 917 1,159 614 -1,310 722
12. Other income 73 163 65 0
13. Other expenses 118 33 354 19 16
14. Other profit (12)-(13) -44 -33 -190 46 -16
15. Total accounting profit before tax (11)+(14) 872 1,126 424 -1,264 706
16. Costs of current corporate income tax 225 174 405 27
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 225 174 405 27
19. Profit after corporate income tax (15)-(18) 647 952 19 -1,264 679
20. Interest after tax of shareholders who not control 456 388 78 -350 361
21. Profit after tax of parent company shareholders (19)-(20) 191 564 -60 -913 318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)