Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 62,983 20,679 8,083 38,222 84,417
2. Deductions of revenue 342 294
3. Net revenues (1)-(2) 62,641 20,385 8,083 38,222 84,417
4. Cost of goods sold 56,665 16,794 3,643 32,711 77,193
5. Gross profit (3)-(4) 5,976 3,591 4,440 5,511 7,224
6. Revenue of financial operations 38 426 14 511 710
7. Financial expense 316 467 249 310 385
-In which: Loan interest expenses 344 230 243 261 338
8. Profit or loss from joint ventures, associated companies 112 -1,064 -1,216
9. Cost of sales 3,213 1,877 1,644 1,951 2,538
10. Enterprise administration expenses 1,952 2,051 1,622 1,921 1,693
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 533 -267 939 777 2,102
12. Other income 121 2 0 1
13. Other expenses 66 6 5 93
14. Other profit (12)-(13) 56 -4 -5 -92
15. Total accounting profit before tax (11)+(14) 533 -211 934 772 2,009
16. Costs of current corporate income tax 192 16 97 353 532
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 192 16 97 353 532
19. Profit after corporate income tax (15)-(18) 340 -227 837 419 1,478
20. Interest after tax of shareholders who not control 230 -157 113 514 724
21. Profit after tax of parent company shareholders (19)-(20) 110 -70 724 -95 753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0