Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 51,454 4,255 53,974 88,010 44,416
2. Deductions of revenue 901 9 -6 220 80
3. Net revenues (1)-(2) 50,553 4,247 53,980 87,790 44,336
4. Cost of goods sold 48,276 2,738 48,240 81,792 40,442
5. Gross profit (3)-(4) 2,277 1,509 5,741 5,998 3,894
6. Revenue of financial operations 1,934 1 759 166 1,227
7. Financial expense 475 349 233 508 273
-In which: Loan interest expenses -103 349 440 -361 54
8. Profit or loss from joint ventures, associated companies 818 -708 8
9. Cost of sales 1,471 1,007 2,545 2,902 2,295
10. Enterprise administration expenses 1,649 1,238 2,096 1,595 1,946
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,435 -1,085 917 1,159 614
12. Other income 496 0 73 163
13. Other expenses 11 11 118 33 354
14. Other profit (12)-(13) 485 -10 -44 -33 -190
15. Total accounting profit before tax (11)+(14) 1,920 -1,096 872 1,126 424
16. Costs of current corporate income tax 444 225 174 405
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 444 225 174 405
19. Profit after corporate income tax (15)-(18) 1,476 -1,096 647 952 19
20. Interest after tax of shareholders who not control 374 -305 456 388 78
21. Profit after tax of parent company shareholders (19)-(20) 1,102 -791 191 564 -60
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)