Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 50,820 62,983 20,679 8,083 38,222
2. Deductions of revenue 0 342 294
3. Net revenues (1)-(2) 50,820 62,641 20,385 8,083 38,222
4. Cost of goods sold 46,282 56,665 16,794 3,643 32,711
5. Gross profit (3)-(4) 4,538 5,976 3,591 4,440 5,511
6. Revenue of financial operations 489 38 426 14 511
7. Financial expense 639 316 467 249 310
-In which: Loan interest expenses 446 344 230 243 261
8. Profit or loss from joint ventures, associated companies -241 112 -1,064
9. Cost of sales 2,051 3,213 1,877 1,644 1,951
10. Enterprise administration expenses 1,374 1,952 2,051 1,622 1,921
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 722 533 -267 939 777
12. Other income 0 121 2 0
13. Other expenses 16 66 6 5
14. Other profit (12)-(13) -16 56 -4 -5
15. Total accounting profit before tax (11)+(14) 706 533 -211 934 772
16. Costs of current corporate income tax 27 192 16 97 353
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 27 192 16 97 353
19. Profit after corporate income tax (15)-(18) 679 340 -227 837 419
20. Interest after tax of shareholders who not control 361 230 -157 113 514
21. Profit after tax of parent company shareholders (19)-(20) 318 110 -70 724 -95
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)