Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 44,416 5,708 50,820 62,983 20,679
2. Deductions of revenue 80 0 342 294
3. Net revenues (1)-(2) 44,336 5,708 50,820 62,641 20,385
4. Cost of goods sold 40,442 4,228 46,282 56,665 16,794
5. Gross profit (3)-(4) 3,894 1,480 4,538 5,976 3,591
6. Revenue of financial operations 1,227 31 489 38 426
7. Financial expense 273 345 639 316 467
-In which: Loan interest expenses 54 345 446 344 230
8. Profit or loss from joint ventures, associated companies 8 -241 112
9. Cost of sales 2,295 1,339 2,051 3,213 1,877
10. Enterprise administration expenses 1,946 1,138 1,374 1,952 2,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 614 -1,310 722 533 -267
12. Other income 163 65 0 121
13. Other expenses 354 19 16 66
14. Other profit (12)-(13) -190 46 -16 56
15. Total accounting profit before tax (11)+(14) 424 -1,264 706 533 -211
16. Costs of current corporate income tax 405 27 192 16
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 405 27 192 16
19. Profit after corporate income tax (15)-(18) 19 -1,264 679 340 -227
20. Interest after tax of shareholders who not control 78 -350 361 230 -157
21. Profit after tax of parent company shareholders (19)-(20) -60 -913 318 110 -70
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)