Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 88,010 44,416 5,708 50,820 62,983
2. Deductions of revenue 220 80 0 342
3. Net revenues (1)-(2) 87,790 44,336 5,708 50,820 62,641
4. Cost of goods sold 81,792 40,442 4,228 46,282 56,665
5. Gross profit (3)-(4) 5,998 3,894 1,480 4,538 5,976
6. Revenue of financial operations 166 1,227 31 489 38
7. Financial expense 508 273 345 639 316
-In which: Loan interest expenses -361 54 345 446 344
8. Profit or loss from joint ventures, associated companies 8 -241
9. Cost of sales 2,902 2,295 1,339 2,051 3,213
10. Enterprise administration expenses 1,595 1,946 1,138 1,374 1,952
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,159 614 -1,310 722 533
12. Other income 163 65 0
13. Other expenses 33 354 19 16
14. Other profit (12)-(13) -33 -190 46 -16
15. Total accounting profit before tax (11)+(14) 1,126 424 -1,264 706 533
16. Costs of current corporate income tax 174 405 27 192
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 174 405 27 192
19. Profit after corporate income tax (15)-(18) 952 19 -1,264 679 340
20. Interest after tax of shareholders who not control 388 78 -350 361 230
21. Profit after tax of parent company shareholders (19)-(20) 564 -60 -913 318 110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)