|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
285,900
|
284,462
|
280,825
|
165,440
|
148,242
|
|
I. Cash and cash equivalents
|
34,580
|
40,101
|
109,028
|
21,164
|
45,164
|
|
1. Cash
|
30,580
|
21,101
|
17,028
|
14,164
|
16,164
|
|
2. Cash equivalents
|
4,000
|
19,000
|
92,000
|
7,000
|
29,000
|
|
II. Short-term financial investments
|
218,372
|
214,372
|
148,372
|
120,372
|
81,372
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
218,372
|
214,372
|
148,372
|
120,372
|
81,372
|
|
III. Short-term receivables
|
30,791
|
27,673
|
20,770
|
22,113
|
19,166
|
|
1. Short-term receivables of customers
|
14,965
|
12,852
|
13,161
|
14,216
|
11,978
|
|
2. Prepayments to suppliers
|
1,711
|
1,392
|
1,530
|
1,590
|
1,475
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
16
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
22,697
|
22,011
|
15,040
|
15,251
|
14,675
|
|
7. Provision for doubtful short-term receivables
|
-8,582
|
-8,582
|
-8,961
|
-8,961
|
-8,961
|
|
IV. Inventories
|
796
|
713
|
978
|
553
|
728
|
|
1. Inventories
|
1,517
|
1,434
|
1,699
|
1,274
|
1,449
|
|
2. Provision for decline in value of inventories
|
-721
|
-721
|
-721
|
-721
|
-721
|
|
V. Other current assets
|
1,361
|
1,603
|
1,678
|
1,239
|
1,812
|
|
1. Short-term prepaid expenses
|
1,043
|
1,319
|
1,008
|
949
|
886
|
|
2. Deductible VAT
|
15
|
15
|
15
|
15
|
15
|
|
3. Taxes and the State Receivables
|
303
|
269
|
655
|
275
|
911
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
80,004
|
78,377
|
77,418
|
76,861
|
73,989
|
|
I. Long-term receivables
|
1,312
|
1,313
|
1,308
|
1,313
|
515
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,312
|
1,313
|
1,308
|
1,313
|
515
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
62,165
|
61,116
|
59,821
|
56,153
|
54,864
|
|
1. Tangible fixed assets
|
23,243
|
22,417
|
21,341
|
17,892
|
16,821
|
|
- Cost
|
86,630
|
86,944
|
86,980
|
82,264
|
79,677
|
|
- Accumulated depreciation
|
-63,388
|
-64,527
|
-65,639
|
-64,373
|
-62,855
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
38,923
|
38,699
|
38,480
|
38,261
|
38,043
|
|
- Cost
|
52,135
|
52,135
|
52,135
|
52,135
|
52,135
|
|
- Accumulated depreciation
|
-13,212
|
-13,436
|
-13,654
|
-13,873
|
-14,092
|
|
III. Real Estate Investments
|
2,988
|
2,939
|
2,890
|
2,842
|
2,793
|
|
- Cost
|
26,963
|
26,963
|
26,963
|
26,963
|
26,963
|
|
- Accumulated depreciation
|
-23,975
|
-24,024
|
-24,073
|
-24,121
|
-24,170
|
|
IV. Long-term assets in progress
|
2,588
|
2,588
|
2,588
|
5,943
|
5,943
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,588
|
2,588
|
2,588
|
5,943
|
5,943
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
18,984
|
18,984
|
18,984
|
18,984
|
18,984
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-18,984
|
-18,984
|
-18,984
|
-18,984
|
-18,984
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
10,951
|
10,421
|
10,810
|
10,609
|
9,874
|
|
1. Long-term prepaid expenses
|
2,882
|
2,720
|
3,478
|
3,645
|
3,278
|
|
2. Deferred income tax assets
|
91
|
85
|
79
|
74
|
68
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
7,978
|
7,616
|
7,253
|
6,890
|
6,528
|
|
TOTAL ASSETS
|
365,903
|
362,839
|
358,242
|
242,301
|
222,231
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
42,123
|
34,030
|
35,623
|
50,760
|
31,803
|
|
I. Current liabilities
|
33,777
|
25,684
|
27,505
|
42,642
|
27,717
|
|
1. Borrowings and short-term financial leased liabilities
|
114
|
57
|
228
|
15,171
|
4,538
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
14,539
|
7,301
|
8,194
|
8,243
|
4,829
|
|
4. Advances from customers
|
223
|
276
|
229
|
230
|
159
|
|
5. Taxes and other payables to the State Budget
|
7,112
|
6,645
|
1,407
|
3,445
|
1,538
|
|
6. Payables to employees
|
3,040
|
3,234
|
4,867
|
1,347
|
960
|
|
7. Short-term accrued expenses
|
926
|
561
|
182
|
180
|
83
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,379
|
5,180
|
5,569
|
7,116
|
6,837
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,444
|
2,430
|
6,828
|
6,909
|
8,774
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
8,346
|
8,346
|
8,118
|
8,118
|
4,086
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
8,000
|
8,000
|
8,000
|
8,000
|
4,082
|
|
6. Borrowings and long-term financial leased liabilities
|
346
|
346
|
118
|
118
|
4
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
323,780
|
328,809
|
322,620
|
191,541
|
190,429
|
|
I. ShareHolder's equity
|
323,780
|
328,809
|
322,620
|
191,541
|
190,429
|
|
1. Owner's investment capital
|
144,200
|
144,200
|
144,200
|
144,200
|
144,200
|
|
2. Share capital surplus
|
11,437
|
11,437
|
11,437
|
11,437
|
11,437
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,203
|
1,203
|
1,203
|
1,203
|
1,203
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
157,224
|
161,747
|
156,261
|
25,225
|
23,387
|
|
- After tax undistributed profit accumulated to the end of prior period
|
148,846
|
148,846
|
144,417
|
25,271
|
22,813
|
|
- Profit after tax undistributed this period
|
8,378
|
12,902
|
11,844
|
-47
|
573
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
9,717
|
10,222
|
9,520
|
9,477
|
10,202
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
365,903
|
362,839
|
358,242
|
242,301
|
222,231
|