Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 43,467 39,753 42,232 31,409 35,773
2. Deductions of revenue 0
3. Net revenues (1)-(2) 43,467 39,753 42,232 31,409 35,773
4. Cost of goods sold 33,834 30,024 33,447 24,500 27,881
5. Gross profit (3)-(4) 9,633 9,728 8,784 6,909 7,892
6. Revenue of financial operations 2,505 2,051 3,770 1,198 2,474
7. Financial expense 26 85 25 25 71
-In which: Loan interest expenses 25 19 19 21 15
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,877 3,591 4,733 2,859 3,045
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,236 8,104 7,797 5,222 7,250
12. Other income 45 81 31 96 420
13. Other expenses 60 20 12 1,009 0
14. Other profit (12)-(13) -15 61 19 -913 420
15. Total accounting profit before tax (11)+(14) 9,221 8,165 7,816 4,309 7,671
16. Costs of current corporate income tax 1,997 1,783 1,698 1,155 1,623
17. Costs of deferred corporate income tax 6 6 6 6 6
18. Costs of corporate income tax (16)+(17) 2,002 1,789 1,703 1,161 1,629
19. Profit after corporate income tax (15)-(18) 7,218 6,376 6,113 3,148 6,042
20. Interest after tax of shareholders who not control -16 456 376 300 512
21. Profit after tax of parent company shareholders (19)-(20) 7,235 5,920 5,737 2,848 5,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)