Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 31,409 35,773 33,111 25,289 24,979
2. Deductions of revenue
3. Net revenues (1)-(2) 31,409 35,773 33,111 25,289 24,979
4. Cost of goods sold 24,500 27,881 25,833 25,616 23,209
5. Gross profit (3)-(4) 6,909 7,892 7,278 -327 1,770
6. Revenue of financial operations 1,198 2,474 2,283 4,141 2,137
7. Financial expense 25 71 15 12 13
-In which: Loan interest expenses 21 15 12 12 9
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,859 3,045 3,048 4,500 2,742
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,222 7,250 6,497 -697 1,152
12. Other income 96 420 0 0 24
13. Other expenses 1,009 0 94 9 45
14. Other profit (12)-(13) -913 420 -94 -9 -22
15. Total accounting profit before tax (11)+(14) 4,309 7,671 6,403 -706 1,130
16. Costs of current corporate income tax 1,155 1,623 1,368 16 682
17. Costs of deferred corporate income tax 6 6 6 6 6
18. Costs of corporate income tax (16)+(17) 1,161 1,629 1,374 22 687
19. Profit after corporate income tax (15)-(18) 3,148 6,042 5,029 -728 443
20. Interest after tax of shareholders who not control 300 512 506 205 490
21. Profit after tax of parent company shareholders (19)-(20) 2,848 5,530 4,524 -933 -47
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)