Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 35,773 33,111 25,289 24,979 25,594
2. Deductions of revenue
3. Net revenues (1)-(2) 35,773 33,111 25,289 24,979 25,594
4. Cost of goods sold 27,881 25,833 25,616 23,209 23,172
5. Gross profit (3)-(4) 7,892 7,278 -327 1,770 2,422
6. Revenue of financial operations 2,474 2,283 4,141 2,137 3,064
7. Financial expense 71 15 12 13 272
-In which: Loan interest expenses 15 12 12 9 271
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,045 3,048 4,500 2,742 3,288
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,250 6,497 -697 1,152 1,926
12. Other income 420 0 0 24 496
13. Other expenses 0 94 9 45 255
14. Other profit (12)-(13) 420 -94 -9 -22 241
15. Total accounting profit before tax (11)+(14) 7,671 6,403 -706 1,130 2,167
16. Costs of current corporate income tax 1,623 1,368 16 682 786
17. Costs of deferred corporate income tax 6 6 6 6 6
18. Costs of corporate income tax (16)+(17) 1,629 1,374 22 687 791
19. Profit after corporate income tax (15)-(18) 6,042 5,029 -728 443 1,375
20. Interest after tax of shareholders who not control 512 506 205 490 736
21. Profit after tax of parent company shareholders (19)-(20) 5,530 4,524 -933 -47 639
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)