Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 42,232 31,409 35,773 33,111 25,289
2. Deductions of revenue 0
3. Net revenues (1)-(2) 42,232 31,409 35,773 33,111 25,289
4. Cost of goods sold 33,447 24,500 27,881 25,833 25,616
5. Gross profit (3)-(4) 8,784 6,909 7,892 7,278 -327
6. Revenue of financial operations 3,770 1,198 2,474 2,283 4,141
7. Financial expense 25 25 71 15 12
-In which: Loan interest expenses 19 21 15 12 12
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,733 2,859 3,045 3,048 4,500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,797 5,222 7,250 6,497 -697
12. Other income 31 96 420 0 0
13. Other expenses 12 1,009 0 94 9
14. Other profit (12)-(13) 19 -913 420 -94 -9
15. Total accounting profit before tax (11)+(14) 7,816 4,309 7,671 6,403 -706
16. Costs of current corporate income tax 1,698 1,155 1,623 1,368 16
17. Costs of deferred corporate income tax 6 6 6 6 6
18. Costs of corporate income tax (16)+(17) 1,703 1,161 1,629 1,374 22
19. Profit after corporate income tax (15)-(18) 6,113 3,148 6,042 5,029 -728
20. Interest after tax of shareholders who not control 376 300 512 506 205
21. Profit after tax of parent company shareholders (19)-(20) 5,737 2,848 5,530 4,524 -933
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)