Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 48,978 22,934 29,348 5,356 39,294
2. Deductions of revenue 67 210 24
3. Net revenues (1)-(2) 48,978 22,867 29,139 5,356 39,269
4. Cost of goods sold 43,415 20,535 25,646 3,363 32,258
5. Gross profit (3)-(4) 5,562 2,332 3,493 1,994 7,012
6. Revenue of financial operations 41 29 15 2 22
7. Financial expense 1,404 1,093 1,032 592 576
-In which: Loan interest expenses 1,404 1,093 1,032 592 450
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 928 1,549 643 938 526
10. Enterprise administration expenses 1,819 637 1,120 1,145 956
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,453 -917 713 -680 4,976
12. Other income 770 717 3,549 10
13. Other expenses 0 133 169 4,969 1,234
14. Other profit (12)-(13) 770 -133 548 -1,419 -1,224
15. Total accounting profit before tax (11)+(14) 2,223 -1,050 1,261 -2,099 3,753
16. Costs of current corporate income tax 222 17 285
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 222 17 285
19. Profit after corporate income tax (15)-(18) 2,000 -1,050 1,244 -2,099 3,468
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,000 -1,050 1,244 -2,099 3,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)