Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 29,348 5,356 39,294 7,639 6,800
2. Deductions of revenue 210 24
3. Net revenues (1)-(2) 29,139 5,356 39,269 7,639 6,800
4. Cost of goods sold 25,646 3,363 32,258 6,173 5,310
5. Gross profit (3)-(4) 3,493 1,994 7,012 1,466 1,490
6. Revenue of financial operations 15 2 22 2 2
7. Financial expense 1,032 592 576 515 606
-In which: Loan interest expenses 1,032 592 450
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 643 938 526 440 414
10. Enterprise administration expenses 1,120 1,145 956 889 628
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 713 -680 4,976 -377 -156
12. Other income 717 3,549 10 0 1,197
13. Other expenses 169 4,969 1,234 564 532
14. Other profit (12)-(13) 548 -1,419 -1,224 -564 665
15. Total accounting profit before tax (11)+(14) 1,261 -2,099 3,753 -940 508
16. Costs of current corporate income tax 17 285 778
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 17 285 778
19. Profit after corporate income tax (15)-(18) 1,244 -2,099 3,468 -1,718 508
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,244 -2,099 3,468 -1,718 508
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)