Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 39,294 7,639 6,800 4,974 5,397
2. Deductions of revenue 24 0
3. Net revenues (1)-(2) 39,269 7,639 6,800 4,974 5,397
4. Cost of goods sold 32,258 6,173 5,310 3,637 5,558
5. Gross profit (3)-(4) 7,012 1,466 1,490 1,337 -161
6. Revenue of financial operations 22 2 2 3 2,408
7. Financial expense 576 515 606 403 3,601
-In which: Loan interest expenses 450 403
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 526 440 414 297 244
10. Enterprise administration expenses 956 889 628 6,598 6,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,976 -377 -156 -5,959 -8,244
12. Other income 10 0 1,197 90,297 759
13. Other expenses 1,234 564 532 28,034 1,122
14. Other profit (12)-(13) -1,224 -564 665 62,263 -363
15. Total accounting profit before tax (11)+(14) 3,753 -940 508 56,304 -8,607
16. Costs of current corporate income tax 285 778 10,867 1,530
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 285 778 10,867 1,530
19. Profit after corporate income tax (15)-(18) 3,468 -1,718 508 45,437 -10,137
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,468 -1,718 508 45,437 -10,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)