Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,639 6,800 4,974 5,397 1,591
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 7,639 6,800 4,974 5,397 1,591
4. Cost of goods sold 6,173 5,310 3,637 5,558 478
5. Gross profit (3)-(4) 1,466 1,490 1,337 -161 1,114
6. Revenue of financial operations 2 2 3 2,408 4,107
7. Financial expense 515 606 403 3,601 2,628
-In which: Loan interest expenses 403 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 440 414 297 244 597
10. Enterprise administration expenses 889 628 6,598 6,645 517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -377 -156 -5,959 -8,244 1,478
12. Other income 0 1,197 90,297 759 61,283
13. Other expenses 564 532 28,034 1,122 5,653
14. Other profit (12)-(13) -564 665 62,263 -363 55,630
15. Total accounting profit before tax (11)+(14) -940 508 56,304 -8,607 57,109
16. Costs of current corporate income tax 778 10,867 1,530 11,394
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 778 10,867 1,530 11,394
19. Profit after corporate income tax (15)-(18) -1,718 508 45,437 -10,137 45,714
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,718 508 45,437 -10,137 45,714
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0