Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,974 5,397 1,591 1,709 2,483
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,974 5,397 1,591 1,709 2,483
4. Cost of goods sold 3,637 5,558 478 408 477
5. Gross profit (3)-(4) 1,337 -161 1,114 1,301 2,006
6. Revenue of financial operations 3 2,408 4,107 442 286
7. Financial expense 403 3,601 2,628 1,235 903
-In which: Loan interest expenses 403 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 297 244 597 1,253 291
10. Enterprise administration expenses 6,598 6,645 517 674 724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,959 -8,244 1,478 -1,419 374
12. Other income 90,297 759 61,283 102 11
13. Other expenses 28,034 1,122 5,653 251 2
14. Other profit (12)-(13) 62,263 -363 55,630 -149 9
15. Total accounting profit before tax (11)+(14) 56,304 -8,607 57,109 -1,569 384
16. Costs of current corporate income tax 10,867 1,530 11,394
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 10,867 1,530 11,394 0
19. Profit after corporate income tax (15)-(18) 45,437 -10,137 45,714 -1,569 384
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 45,437 -10,137 45,714 -1,569 384
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0