|
Interest and similar income
|
11,804,488
|
15,149,800
|
19,804,617
|
20,716,605
|
24,569,893
|
|
Interest and similar expenses
|
-6,618,395
|
-8,143,873
|
-12,647,771
|
-10,750,195
|
-14,866,059
|
|
Net interest income
|
5,186,093
|
7,005,927
|
7,156,846
|
9,966,410
|
9,703,834
|
|
Fee and commission income
|
1,519,119
|
1,642,698
|
1,380,791
|
1,349,283
|
1,060,108
|
|
Fee and commision expenses
|
-373,232
|
-275,381
|
-223,134
|
-948,588
|
-334,824
|
|
Net fee and commission income
|
1,145,887
|
1,367,317
|
1,157,657
|
1,111,695
|
725,284
|
|
Net gain from dealing in foreign curriencies and gold
|
148,886
|
223,886
|
602,470
|
570,581
|
427,634
|
|
Net gain from trading of trading securities
|
58,462
|
228,111
|
109,180
|
-172,141
|
217,406
|
|
Net gain from disposal of investment securities
|
306,197
|
621,173
|
192,533
|
321,407
|
268,721
|
|
Other incomes
|
437,554
|
415,516
|
332,345
|
802,566
|
359,856
|
|
Other expenses
|
-257,040
|
-222,620
|
-141,624
|
-192,964
|
-210,073
|
|
Net other income
|
180,514
|
192,896
|
190,721
|
609,602
|
149,783
|
|
Income from investment in other entities
|
9,751
|
7,937
|
14,384
|
1,445
|
2,621,028
|
|
General and administration expenses
|
-2,529,414
|
-3,403,523
|
-3,607,148
|
-4,130,218
|
-4,659,453
|
|
Operating profit before provision for credit losses
|
4,506,376
|
6,243,724
|
5,816,643
|
8,278,781
|
9,454,237
|
|
Provision for credit losses
|
-1,237,838
|
-1,174,738
|
-1,200,285
|
-2,239,382
|
-2,585,848
|
|
Profit before tax
|
3,268,538
|
5,068,986
|
4,616,358
|
6,039,399
|
6,868,389
|
|
Business income tax - current
|
-662,020
|
-1,016,058
|
-939,563
|
-1,223,373
|
-1,358,850
|
|
Business income tax - deferred
|
0
|
|
|
|
|
|
Business income tax
|
-662,020
|
-1,016,058
|
-939,563
|
-1,223,373
|
-1,358,850
|
|
Net profit after tax
|
2,606,518
|
4,052,928
|
3,676,795
|
4,816,026
|
5,509,539
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
2,606,518
|
4,052,928
|
3,676,795
|
4,816,026
|
5,509,539
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
