|
Interest and similar income
|
5,167,731
|
4,788,379
|
5,254,070
|
5,405,278
|
5,268,878
|
|
Interest and similar expenses
|
-2,952,547
|
-2,786,660
|
-2,512,494
|
-2,608,061
|
-2,842,980
|
|
Net interest income
|
2,215,184
|
2,001,719
|
2,741,576
|
2,797,217
|
2,425,898
|
|
Fee and commission income
|
501,259
|
195,348
|
235,128
|
307,476
|
611,331
|
|
Fee and commision expenses
|
-66,634
|
-54,716
|
-44,092
|
-60,157
|
-789,623
|
|
Net fee and commission income
|
434,625
|
140,632
|
191,036
|
247,319
|
532,708
|
|
Net gain from dealing in foreign curriencies and gold
|
243,967
|
102,810
|
303,621
|
156,454
|
7,696
|
|
Net gain from trading of trading securities
|
-202,866
|
107,504
|
-38,737
|
-27,734
|
-213,174
|
|
Net gain from disposal of investment securities
|
106,513
|
343,660
|
98,856
|
-25,055
|
-96,054
|
|
Other incomes
|
69,946
|
55,673
|
56,533
|
78,348
|
612,012
|
|
Other expenses
|
-28,363
|
-45,530
|
-48,696
|
-48,450
|
-50,288
|
|
Net other income
|
41,583
|
10,143
|
7,837
|
29,898
|
561,724
|
|
Income from investment in other entities
|
|
12
|
827
|
445
|
161
|
|
General and administration expenses
|
-1,040,374
|
-911,323
|
-949,315
|
-1,129,795
|
-1,139,785
|
|
Operating profit before provision for credit losses
|
1,798,632
|
1,795,157
|
2,355,701
|
2,048,749
|
2,079,174
|
|
Provision for credit losses
|
-338,512
|
-288,901
|
-623,299
|
-779,182
|
-548,000
|
|
Profit before tax
|
1,460,120
|
1,506,256
|
1,732,402
|
1,269,567
|
1,531,174
|
|
Business income tax - current
|
-298,831
|
-304,924
|
-350,616
|
-257,594
|
-310,239
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-298,831
|
-304,924
|
-350,616
|
-257,594
|
-310,239
|
|
Net profit after tax
|
1,161,289
|
1,201,332
|
1,381,786
|
1,011,973
|
1,220,935
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,161,289
|
1,201,332
|
1,381,786
|
1,011,973
|
1,220,935
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
