|
Interest and similar income
|
5,268,878
|
5,618,652
|
5,962,729
|
6,268,276
|
6,720,236
|
|
Interest and similar expenses
|
-2,842,980
|
-3,168,170
|
-3,498,340
|
-3,931,179
|
-4,268,370
|
|
Net interest income
|
2,425,898
|
2,450,482
|
2,464,389
|
2,337,097
|
2,451,866
|
|
Fee and commission income
|
611,331
|
234,497
|
236,214
|
268,974
|
320,423
|
|
Fee and commision expenses
|
-789,623
|
-59,047
|
-64,206
|
-64,757
|
-146,814
|
|
Net fee and commission income
|
532,708
|
175,450
|
172,008
|
204,217
|
173,609
|
|
Net gain from dealing in foreign curriencies and gold
|
7,696
|
50,217
|
68,778
|
180,623
|
128,016
|
|
Net gain from trading of trading securities
|
-213,174
|
166,017
|
-54,904
|
33,893
|
72,400
|
|
Net gain from disposal of investment securities
|
-96,054
|
334,898
|
24,402
|
-193,516
|
102,937
|
|
Other incomes
|
612,012
|
130,655
|
56,210
|
64,653
|
108,338
|
|
Other expenses
|
-50,288
|
-95,190
|
-45,950
|
-31,305
|
-37,628
|
|
Net other income
|
561,724
|
35,465
|
10,260
|
33,348
|
70,710
|
|
Income from investment in other entities
|
161
|
2,607,318
|
7,544
|
562
|
5,604
|
|
General and administration expenses
|
-1,139,785
|
-1,033,934
|
-967,924
|
-969,743
|
-1,614,952
|
|
Operating profit before provision for credit losses
|
2,079,174
|
4,785,913
|
1,724,553
|
1,626,481
|
1,390,190
|
|
Provision for credit losses
|
-548,000
|
-435,557
|
-218,673
|
-670,428
|
-1,261,190
|
|
Profit before tax
|
1,531,174
|
4,350,356
|
1,505,880
|
956,053
|
129,000
|
|
Business income tax - current
|
-310,239
|
-857,871
|
-299,705
|
-176,563
|
-24,711
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-310,239
|
-857,871
|
-299,705
|
-176,563
|
-24,711
|
|
Net profit after tax
|
1,220,935
|
3,492,485
|
1,206,175
|
779,490
|
104,289
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,220,935
|
3,492,485
|
1,206,175
|
779,490
|
104,289
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
