|
Interest and similar income
|
5,962,729
|
6,268,276
|
6,720,236
|
6,950,133
|
7,537,544
|
|
Interest and similar expenses
|
-3,498,340
|
-3,931,179
|
-4,268,370
|
-4,536,672
|
-5,287,592
|
|
Net interest income
|
2,464,389
|
2,337,097
|
2,451,866
|
2,413,461
|
2,249,952
|
|
Fee and commission income
|
236,214
|
268,974
|
320,423
|
262,446
|
289,311
|
|
Fee and commision expenses
|
-64,206
|
-64,757
|
-146,814
|
-65,136
|
-87,439
|
|
Net fee and commission income
|
172,008
|
204,217
|
173,609
|
197,310
|
201,872
|
|
Net gain from dealing in foreign curriencies and gold
|
68,778
|
180,623
|
128,016
|
366,348
|
130,665
|
|
Net gain from trading of trading securities
|
-54,904
|
33,893
|
72,400
|
212,686
|
12,158
|
|
Net gain from disposal of investment securities
|
24,402
|
-193,516
|
102,937
|
-328,335
|
-256,074
|
|
Other incomes
|
56,210
|
64,653
|
108,338
|
77,835
|
169,854
|
|
Other expenses
|
-45,950
|
-31,305
|
-37,628
|
-25,746
|
-26,655
|
|
Net other income
|
10,260
|
33,348
|
70,710
|
52,089
|
143,199
|
|
Income from investment in other entities
|
7,544
|
562
|
5,604
|
|
7,459
|
|
General and administration expenses
|
-967,924
|
-969,743
|
-1,614,952
|
2,913,559
|
-1,006,619
|
|
Operating profit before provision for credit losses
|
1,724,553
|
1,626,481
|
1,390,190
|
1,980,758
|
1,482,612
|
|
Provision for credit losses
|
-218,673
|
-670,428
|
-1,261,190
|
-592,435
|
-245,546
|
|
Profit before tax
|
1,505,880
|
956,053
|
129,000
|
1,388,323
|
1,237,066
|
|
Business income tax - current
|
-299,705
|
-176,563
|
-24,711
|
-277,693
|
-246,143
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-299,705
|
-176,563
|
-24,711
|
-277,693
|
-246,143
|
|
Net profit after tax
|
1,206,175
|
779,490
|
104,289
|
1,110,630
|
990,923
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,206,175
|
779,490
|
104,289
|
1,110,630
|
990,923
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
