|
Interest and similar income
|
5,254,070
|
5,405,278
|
5,268,878
|
5,618,652
|
5,962,729
|
|
Interest and similar expenses
|
-2,512,494
|
-2,608,061
|
-2,842,980
|
-3,168,170
|
-3,498,340
|
|
Net interest income
|
2,741,576
|
2,797,217
|
2,425,898
|
2,450,482
|
2,464,389
|
|
Fee and commission income
|
235,128
|
307,476
|
611,331
|
234,497
|
236,214
|
|
Fee and commision expenses
|
-44,092
|
-60,157
|
-789,623
|
-59,047
|
-64,206
|
|
Net fee and commission income
|
191,036
|
247,319
|
532,708
|
175,450
|
172,008
|
|
Net gain from dealing in foreign curriencies and gold
|
303,621
|
156,454
|
7,696
|
50,217
|
68,778
|
|
Net gain from trading of trading securities
|
-38,737
|
-27,734
|
-213,174
|
166,017
|
-54,904
|
|
Net gain from disposal of investment securities
|
98,856
|
-25,055
|
-96,054
|
334,898
|
24,402
|
|
Other incomes
|
56,533
|
78,348
|
612,012
|
130,655
|
56,210
|
|
Other expenses
|
-48,696
|
-48,450
|
-50,288
|
-95,190
|
-45,950
|
|
Net other income
|
7,837
|
29,898
|
561,724
|
35,465
|
10,260
|
|
Income from investment in other entities
|
827
|
445
|
161
|
2,607,318
|
7,544
|
|
General and administration expenses
|
-949,315
|
-1,129,795
|
-1,139,785
|
-1,033,934
|
-967,924
|
|
Operating profit before provision for credit losses
|
2,355,701
|
2,048,749
|
2,079,174
|
4,785,913
|
1,724,553
|
|
Provision for credit losses
|
-623,299
|
-779,182
|
-548,000
|
-435,557
|
-218,673
|
|
Profit before tax
|
1,732,402
|
1,269,567
|
1,531,174
|
4,350,356
|
1,505,880
|
|
Business income tax - current
|
-350,616
|
-257,594
|
-310,239
|
-857,871
|
-299,705
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-350,616
|
-257,594
|
-310,239
|
-857,871
|
-299,705
|
|
Net profit after tax
|
1,381,786
|
1,011,973
|
1,220,935
|
3,492,485
|
1,206,175
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,381,786
|
1,011,973
|
1,220,935
|
3,492,485
|
1,206,175
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
