Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 316,770 326,534 257,257
2. Deductions of revenue 50 193 95
3. Net revenues (1)-(2) 316,720 326,341 257,162
4. Cost of goods sold 287,601 303,384 242,277
5. Gross profit (3)-(4) 29,119 22,957 14,885
6. Revenue of financial operations 15,419 11,568 14,448
7. Financial expense 3,413 2,460 2,715
-In which: Loan interest expenses 2,887 2,438 2,640
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,026 2,377 1,720
10. Enterprise administration expenses 16,161 15,823 13,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,938 13,864 11,513
12. Other income 146 175 158
13. Other expenses 6,039 6,196 6,161
14. Other profit (12)-(13) -5,893 -6,022 -6,003
15. Total accounting profit before tax (11)+(14) 17,045 7,843 5,510
16. Costs of current corporate income tax 5,047 3,264 2,790
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,047 3,264 2,790
19. Profit after corporate income tax (15)-(18) 11,997 4,579 2,720
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,997 4,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)