Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 65,245 62,844 54,432 49,571 54,531
2. Deductions of revenue 54 -54 12 17 12
3. Net revenues (1)-(2) 65,190 62,898 54,419 49,554 54,519
4. Cost of goods sold 61,855 61,642 51,076 47,232 52,876
5. Gross profit (3)-(4) 3,335 1,257 3,344 2,322 1,643
6. Revenue of financial operations 3,790 3,372 3,537 4,330 4,258
7. Financial expense 897 639 516 1,085 899
-In which: Loan interest expenses 897 570 510 1,085 899
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 526 553 547 604 607
10. Enterprise administration expenses 4,022 3,504 3,510 2,777 2,982
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,680 -68 2,308 2,187 1,412
12. Other income 0 51 30 15 1,102
13. Other expenses 1,508 1,575 1,524 1,538 1,512
14. Other profit (12)-(13) -1,508 -1,524 -1,495 -1,524 -410
15. Total accounting profit before tax (11)+(14) 172 -1,592 814 664 1,001
16. Costs of current corporate income tax 278 146 537 496 564
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 278 146 537 496 564
19. Profit after corporate income tax (15)-(18) -106 -1,738 277 167 437
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -106 -1,738 277 167 437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)