Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 62,844 54,432 49,571 54,531 49,632
2. Deductions of revenue -54 12 17 12 15
3. Net revenues (1)-(2) 62,898 54,419 49,554 54,519 49,616
4. Cost of goods sold 61,642 51,076 47,232 52,876 51,430
5. Gross profit (3)-(4) 1,257 3,344 2,322 1,643 -1,814
6. Revenue of financial operations 3,372 3,537 4,330 4,258 4,738
7. Financial expense 639 516 1,085 899 1,052
-In which: Loan interest expenses 570 510 1,085 899 1,080
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 553 547 604 607 263
10. Enterprise administration expenses 3,504 3,510 2,777 2,982 2,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -68 2,308 2,187 1,412 -1,209
12. Other income 51 30 15 1,102 5
13. Other expenses 1,575 1,524 1,538 1,512 1,516
14. Other profit (12)-(13) -1,524 -1,495 -1,524 -410 -1,511
15. Total accounting profit before tax (11)+(14) -1,592 814 664 1,001 -2,719
16. Costs of current corporate income tax 146 537 496 564
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 146 537 496 564 0
19. Profit after corporate income tax (15)-(18) -1,738 277 167 437 -2,719
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,738 277 167 437 -2,719
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)