Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,480 7,529 14,019 19,992 254,825
2. Deductions of revenue 7,394
3. Net revenues (1)-(2) 9,480 7,529 14,019 19,992 247,431
4. Cost of goods sold 7,255 5,589 11,907 14,502 131,962
5. Gross profit (3)-(4) 2,225 1,940 2,112 5,490 115,469
6. Revenue of financial operations 128 263 4,117 2 5,214
7. Financial expense 541 23 1,725 10 1,971
-In which: Loan interest expenses -192 23 1,725 10 1,971
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,238 1,100 1,339 2,643 15,760
10. Enterprise administration expenses 1,098 1,061 1,391 2,252 15,160
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -524 19 1,774 587 87,792
12. Other income 16 16 25 197 339
13. Other expenses 3 1 204 -137
14. Other profit (12)-(13) 13 16 24 -8 476
15. Total accounting profit before tax (11)+(14) -511 35 1,798 580 88,268
16. Costs of current corporate income tax 322 -14 17,826
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 322 -14 17,826
19. Profit after corporate income tax (15)-(18) -511 35 1,477 594 70,441
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -511 35 1,477 594 70,441
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)