Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,911 4,980 4,940 7,935 9,480
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,911 4,980 4,940 7,935 9,480
4. Cost of goods sold 5,176 3,299 3,457 5,898 7,255
5. Gross profit (3)-(4) 1,736 1,681 1,483 2,036 2,225
6. Revenue of financial operations 106 952 1,378 70 128
7. Financial expense 649 -112 156 -512 541
-In which: Loan interest expenses 649 -112 156 19 -192
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,259 1,024 1,015 1,324 1,238
10. Enterprise administration expenses 1,425 1,272 1,522 1,031 1,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,492 450 168 264 -524
12. Other income -281 22 488 298 16
13. Other expenses -287 1 0 3
14. Other profit (12)-(13) 7 21 488 298 13
15. Total accounting profit before tax (11)+(14) -1,485 471 656 562 -511
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,485 471 656 562 -511
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,485 471 656 562 -511
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)