Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,940 7,935 9,480 7,529 14,019
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,940 7,935 9,480 7,529 14,019
4. Cost of goods sold 3,457 5,898 7,255 5,589 11,907
5. Gross profit (3)-(4) 1,483 2,036 2,225 1,940 2,112
6. Revenue of financial operations 1,378 70 128 263 4,117
7. Financial expense 156 -512 541 23 1,725
-In which: Loan interest expenses 156 19 -192 23 1,725
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,015 1,324 1,238 1,100 1,339
10. Enterprise administration expenses 1,522 1,031 1,098 1,061 1,391
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 168 264 -524 19 1,774
12. Other income 488 298 16 16 25
13. Other expenses 0 3 1
14. Other profit (12)-(13) 488 298 13 16 24
15. Total accounting profit before tax (11)+(14) 656 562 -511 35 1,798
16. Costs of current corporate income tax 0 322
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 322
19. Profit after corporate income tax (15)-(18) 656 562 -511 35 1,477
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 656 562 -511 35 1,477
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)