Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,529 14,019 19,992 254,825 25,722
2. Deductions of revenue 7,394 5,611
3. Net revenues (1)-(2) 7,529 14,019 19,992 247,431 20,111
4. Cost of goods sold 5,589 11,907 14,502 131,962 10,974
5. Gross profit (3)-(4) 1,940 2,112 5,490 115,469 9,137
6. Revenue of financial operations 263 4,117 2 5,214 3,389
7. Financial expense 23 1,725 10 1,971 839
-In which: Loan interest expenses 23 1,725 10 1,971 839
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,100 1,339 2,643 15,760 3,890
10. Enterprise administration expenses 1,061 1,391 2,252 15,160 9,886
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19 1,774 587 87,792 -2,089
12. Other income 16 25 197 339 509
13. Other expenses 1 204 -137 696
14. Other profit (12)-(13) 16 24 -8 476 -187
15. Total accounting profit before tax (11)+(14) 35 1,798 580 88,268 -2,276
16. Costs of current corporate income tax 322 -14 17,826 154
17. Costs of deferred corporate income tax 0 -979
18. Costs of corporate income tax (16)+(17) 322 -14 17,826 -825
19. Profit after corporate income tax (15)-(18) 35 1,477 594 70,441 -1,451
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 35 1,477 594 70,441 -1,451
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)