Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 7,935 9,480 7,529 14,019 19,992
2. Deductions of revenue
3. Net revenues (1)-(2) 7,935 9,480 7,529 14,019 19,992
4. Cost of goods sold 5,898 7,255 5,589 11,907 14,502
5. Gross profit (3)-(4) 2,036 2,225 1,940 2,112 5,490
6. Revenue of financial operations 70 128 263 4,117 2
7. Financial expense -512 541 23 1,725 10
-In which: Loan interest expenses 19 -192 23 1,725 10
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,324 1,238 1,100 1,339 2,643
10. Enterprise administration expenses 1,031 1,098 1,061 1,391 2,252
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 264 -524 19 1,774 587
12. Other income 298 16 16 25 197
13. Other expenses 3 1 204
14. Other profit (12)-(13) 298 13 16 24 -8
15. Total accounting profit before tax (11)+(14) 562 -511 35 1,798 580
16. Costs of current corporate income tax 322 -14
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 322 -14
19. Profit after corporate income tax (15)-(18) 562 -511 35 1,477 594
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 562 -511 35 1,477 594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)