Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 53,851 53,406 57,147 56,094 54,503
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 53,851 53,406 57,147 56,094 54,503
4. Cost of goods sold 32,377 28,781 32,588 31,397 37,918
5. Gross profit (3)-(4) 21,474 24,625 24,560 24,697 16,585
6. Revenue of financial operations 10,595 534 359 94 3,975
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,049 6,652 8,239 5,848 -113
10. Enterprise administration expenses 9,560 6,924 7,892 8,768 7,627
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,462 11,583 8,788 10,174 13,046
12. Other income 1,107 589 615 702 950
13. Other expenses 2,936 11,962 308 3,216 0
14. Other profit (12)-(13) -1,829 -11,373 307 -2,515 949
15. Total accounting profit before tax (11)+(14) 12,632 210 9,096 7,659 13,995
16. Costs of current corporate income tax 3,407 2,482 1,928 2,180 2,956
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,407 2,482 1,928 2,180 2,956
19. Profit after corporate income tax (15)-(18) 9,225 -2,273 7,167 5,479 11,039
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,225 -2,273 7,167 5,479 11,039
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)