Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 53,406 57,147 56,094 54,503 54,316
2. Deductions of revenue 0
3. Net revenues (1)-(2) 53,406 57,147 56,094 54,503 54,316
4. Cost of goods sold 28,781 32,588 31,397 37,918 33,363
5. Gross profit (3)-(4) 24,625 24,560 24,697 16,585 20,952
6. Revenue of financial operations 534 359 94 3,975
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,652 8,239 5,848 -113 8,948
10. Enterprise administration expenses 6,924 7,892 8,768 7,627 10,823
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,583 8,788 10,174 13,046 1,423
12. Other income 589 615 702 950 770
13. Other expenses 11,962 308 3,216 0 20
14. Other profit (12)-(13) -11,373 307 -2,515 949 751
15. Total accounting profit before tax (11)+(14) 210 9,096 7,659 13,995 1,932
16. Costs of current corporate income tax 2,482 1,928 2,180 2,956 434
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,482 1,928 2,180 2,956 434
19. Profit after corporate income tax (15)-(18) -2,273 7,167 5,479 11,039 1,498
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,273 7,167 5,479 11,039 1,498
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)