Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 54,979 56,487 54,772 53,851 53,406
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 54,979 56,487 54,772 53,851 53,406
4. Cost of goods sold 26,449 24,317 32,321 32,377 28,781
5. Gross profit (3)-(4) 28,530 32,170 22,451 21,474 24,625
6. Revenue of financial operations 3 524 1,896 10,595 534
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,433 5,539 5,271 8,049 6,652
10. Enterprise administration expenses 7,239 6,192 9,143 9,560 6,924
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,861 20,963 9,934 14,462 11,583
12. Other income 381 362 5,856 1,107 589
13. Other expenses 0 300 2,625 2,936 11,962
14. Other profit (12)-(13) 381 62 3,231 -1,829 -11,373
15. Total accounting profit before tax (11)+(14) 15,242 21,025 13,165 12,632 210
16. Costs of current corporate income tax 1,621 2,248 13,767 3,407 2,482
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,621 2,248 13,767 3,407 2,482
19. Profit after corporate income tax (15)-(18) 13,621 18,777 -602 9,225 -2,273
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,621 18,777 -602 9,225 -2,273
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)