|
1. Total business operating revenue
|
1,308,754
|
1,629,585
|
1,534,378
|
1,655,106
|
1,719,497
|
|
2. Deductions of revenue
|
10,292
|
19,185
|
28,076
|
30,522
|
41,928
|
|
3. Net revenues (1)-(2)
|
1,298,462
|
1,610,401
|
1,506,303
|
1,624,584
|
1,677,569
|
|
4. Cost of goods sold
|
1,127,474
|
1,453,558
|
1,388,790
|
1,506,753
|
1,557,073
|
|
5. Gross profit (3)-(4)
|
170,987
|
156,842
|
117,513
|
117,831
|
120,495
|
|
6. Revenue of financial operations
|
1,818
|
2,205
|
2,480
|
1,907
|
1,189
|
|
7. Financial expense
|
10
|
35
|
0
|
23
|
128
|
|
-In which: Loan interest expenses
|
10
|
35
|
0
|
23
|
128
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
119,444
|
152,915
|
132,634
|
135,499
|
149,074
|
|
10. Enterprise administration expenses
|
42,555
|
55,044
|
36,801
|
43,094
|
42,176
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
10,797
|
-48,947
|
-49,442
|
-58,877
|
-69,693
|
|
12. Other income
|
1,353
|
65,676
|
60,098
|
69,586
|
78,953
|
|
13. Other expenses
|
3,833
|
2,961
|
4,269
|
4,764
|
3,270
|
|
14. Other profit (12)-(13)
|
-2,481
|
62,715
|
55,829
|
64,821
|
75,683
|
|
15. Total accounting profit before tax (11)+(14)
|
8,316
|
13,767
|
6,387
|
5,944
|
5,989
|
|
16. Costs of current corporate income tax
|
2,116
|
3,436
|
2,222
|
2,015
|
1,626
|
|
17. Costs of deferred corporate income tax
|
595
|
0
|
-840
|
118
|
80
|
|
18. Costs of corporate income tax (16)+(17)
|
2,711
|
3,436
|
1,383
|
2,133
|
1,707
|
|
19. Profit after corporate income tax (15)-(18)
|
5,605
|
10,332
|
5,004
|
3,812
|
4,283
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
5,605
|
10,332
|
5,004
|
3,812
|
4,283
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
