Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 280,532 446,915 462,728 464,931 325,457
2. Deductions of revenue 3,045 6,776 8,593 12,108 4,680
3. Net revenues (1)-(2) 277,487 440,140 454,135 452,823 320,777
4. Cost of goods sold 262,894 404,338 416,276 423,245 305,352
5. Gross profit (3)-(4) 14,593 35,801 37,859 29,578 15,424
6. Revenue of financial operations 112 307 702 786 312
7. Financial expense 0 0 23
-In which: Loan interest expenses 0 0 23
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 25,902 38,455 37,848 32,758 29,453
10. Enterprise administration expenses 7,793 10,442 13,114 12,159 8,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,990 -12,789 -12,401 -14,575 -22,700
12. Other income 11,643 17,807 20,044 20,092 16,015
13. Other expenses 280 1,160 1,387 1,937 263
14. Other profit (12)-(13) 11,363 16,647 18,657 18,155 15,752
15. Total accounting profit before tax (11)+(14) -7,628 3,859 6,255 3,579 -6,948
16. Costs of current corporate income tax 0 194 759 1,062 52
17. Costs of deferred corporate income tax 18 -176 211 65 18
18. Costs of corporate income tax (16)+(17) 18 18 970 1,127 69
19. Profit after corporate income tax (15)-(18) -7,645 3,841 5,285 2,452 -7,017
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,645 3,841 5,285 2,452 -7,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)