Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 476,066 456,646 52,145 555,301 546,421
2. Deductions of revenue 13,443 13,162 1,915 24,749 21,820
3. Net revenues (1)-(2) 462,623 443,484 50,230 530,551 524,601
4. Cost of goods sold 425,156 407,373 44,898 478,729 479,822
5. Gross profit (3)-(4) 37,467 36,111 5,332 51,822 44,778
6. Revenue of financial operations 393 231 157 15 995
7. Financial expense 63 11
-In which: Loan interest expenses 63 11
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 39,344 41,717 7,353 49,916 47,496
10. Enterprise administration expenses 12,096 9,249 5,138 13,824 16,506
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,580 -14,687 -7,013 -11,903 -18,229
12. Other income 24,512 16,596 -21 22,204 21,560
13. Other expenses 2,510 229 269 -89 27
14. Other profit (12)-(13) 22,003 16,366 -291 22,293 21,532
15. Total accounting profit before tax (11)+(14) 8,422 1,679 -7,304 10,389 3,304
16. Costs of current corporate income tax 1,039 334 712 657
17. Costs of deferred corporate income tax 18 28 18 18
18. Costs of corporate income tax (16)+(17) 1,057 362 0 730 675
19. Profit after corporate income tax (15)-(18) 7,366 1,317 -7,304 9,660 2,629
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,366 1,317 -7,304 9,660 2,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0