Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 325,457 460,089 476,066 456,646 52,145
2. Deductions of revenue 4,680 9,383 13,443 13,162 1,915
3. Net revenues (1)-(2) 320,777 450,706 462,623 443,484 50,230
4. Cost of goods sold 305,352 419,192 425,156 407,373 44,898
5. Gross profit (3)-(4) 15,424 31,515 37,467 36,111 5,332
6. Revenue of financial operations 312 252 393 231 157
7. Financial expense 65 63 11
-In which: Loan interest expenses 65 63 11
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 29,453 38,581 39,344 41,717 7,353
10. Enterprise administration expenses 8,983 11,848 12,096 9,249 5,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,700 -18,726 -13,580 -14,687 -7,013
12. Other income 16,015 21,830 24,512 16,596 -21
13. Other expenses 263 269 2,510 229 269
14. Other profit (12)-(13) 15,752 21,562 22,003 16,366 -291
15. Total accounting profit before tax (11)+(14) -6,948 2,836 8,422 1,679 -7,304
16. Costs of current corporate income tax 52 202 1,039 334
17. Costs of deferred corporate income tax 18 18 18 28
18. Costs of corporate income tax (16)+(17) 69 219 1,057 362 0
19. Profit after corporate income tax (15)-(18) -7,017 2,616 7,366 1,317 -7,304
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -7,017 2,616 7,366 1,317 -7,304
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)