Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 464,931 325,457 460,089 476,066 456,646
2. Deductions of revenue 12,108 4,680 9,383 13,443 13,162
3. Net revenues (1)-(2) 452,823 320,777 450,706 462,623 443,484
4. Cost of goods sold 423,245 305,352 419,192 425,156 407,373
5. Gross profit (3)-(4) 29,578 15,424 31,515 37,467 36,111
6. Revenue of financial operations 786 312 252 393 231
7. Financial expense 23 65 63
-In which: Loan interest expenses 23 65 63
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 32,758 29,453 38,581 39,344 41,717
10. Enterprise administration expenses 12,159 8,983 11,848 12,096 9,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,575 -22,700 -18,726 -13,580 -14,687
12. Other income 20,092 16,015 21,830 24,512 16,596
13. Other expenses 1,937 263 269 2,510 229
14. Other profit (12)-(13) 18,155 15,752 21,562 22,003 16,366
15. Total accounting profit before tax (11)+(14) 3,579 -6,948 2,836 8,422 1,679
16. Costs of current corporate income tax 1,062 52 202 1,039 334
17. Costs of deferred corporate income tax 65 18 18 18 28
18. Costs of corporate income tax (16)+(17) 1,127 69 219 1,057 362
19. Profit after corporate income tax (15)-(18) 2,452 -7,017 2,616 7,366 1,317
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,452 -7,017 2,616 7,366 1,317
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)