Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 462,728 464,931 325,457 460,089 476,066
2. Deductions of revenue 8,593 12,108 4,680 9,383 13,443
3. Net revenues (1)-(2) 454,135 452,823 320,777 450,706 462,623
4. Cost of goods sold 416,276 423,245 305,352 419,192 425,156
5. Gross profit (3)-(4) 37,859 29,578 15,424 31,515 37,467
6. Revenue of financial operations 702 786 312 252 393
7. Financial expense 23 65
-In which: Loan interest expenses 23 65
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 37,848 32,758 29,453 38,581 39,344
10. Enterprise administration expenses 13,114 12,159 8,983 11,848 12,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,401 -14,575 -22,700 -18,726 -13,580
12. Other income 20,044 20,092 16,015 21,830 24,512
13. Other expenses 1,387 1,937 263 269 2,510
14. Other profit (12)-(13) 18,657 18,155 15,752 21,562 22,003
15. Total accounting profit before tax (11)+(14) 6,255 3,579 -6,948 2,836 8,422
16. Costs of current corporate income tax 759 1,062 52 202 1,039
17. Costs of deferred corporate income tax 211 65 18 18 18
18. Costs of corporate income tax (16)+(17) 970 1,127 69 219 1,057
19. Profit after corporate income tax (15)-(18) 5,285 2,452 -7,017 2,616 7,366
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,285 2,452 -7,017 2,616 7,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)