ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
23,663
|
43,327
|
77,952
|
86,746
|
I. Cash and cash equivalents
|
10,599
|
9,846
|
72,152
|
36,178
|
1. Cash
|
2,599
|
9,846
|
652
|
24,778
|
2. Cash equivalents
|
8,000
|
0
|
71,500
|
11,400
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
5,089
|
28,766
|
4,030
|
48,327
|
1. Short-term receivables of customers
|
4,012
|
2,548
|
1,971
|
1,615
|
2. Prepayments to suppliers
|
1,063
|
736
|
207
|
7,406
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
25,081
|
0
|
38,100
|
6. Other short-term receivables
|
13
|
444
|
1,852
|
1,206
|
7. Provision for doubtful short-term receivables
|
0
|
-42
|
0
|
0
|
IV. Inventories
|
3,018
|
4,648
|
1,703
|
344
|
1. Inventories
|
3,018
|
4,648
|
1,703
|
344
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,958
|
67
|
66
|
1,896
|
1. Short-term prepaid expenses
|
65
|
67
|
66
|
667
|
2. Deductible VAT
|
4,893
|
0
|
0
|
1,230
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
95,770
|
95,115
|
96,732
|
88,107
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
64,709
|
92,825
|
87,773
|
80,207
|
1. Tangible fixed assets
|
64,709
|
92,825
|
85,465
|
78,147
|
- Cost
|
75,195
|
110,209
|
110,321
|
109,100
|
- Accumulated depreciation
|
-10,485
|
-17,384
|
-24,856
|
-30,953
|
2. Fixed assets of financial leasing
|
0
|
0
|
2,308
|
2,060
|
- Cost
|
0
|
0
|
2,481
|
2,481
|
- Accumulated depreciation
|
0
|
0
|
-174
|
-422
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
27,485
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
27,485
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
7,900
|
7,900
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
7,900
|
7,900
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,575
|
2,290
|
1,059
|
0
|
1. Long-term prepaid expenses
|
3,575
|
2,290
|
1,059
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
119,433
|
138,442
|
174,684
|
174,853
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
21,578
|
40,463
|
52,216
|
45,918
|
I. Current liabilities
|
21,578
|
35,946
|
42,864
|
45,918
|
1. Borrowings and short-term financial leased liabilities
|
14,950
|
32,546
|
33,912
|
41,602
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,575
|
1,063
|
2,599
|
1,677
|
4. Advances from customers
|
2,001
|
0
|
1,523
|
47
|
5. Taxes and other payables to the State Budget
|
1,711
|
1,455
|
2,342
|
1,866
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
130
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
29
|
29
|
11. Other short-term payables
|
341
|
752
|
2,459
|
697
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
4,517
|
9,352
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
4,517
|
9,352
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
97,855
|
97,979
|
122,468
|
128,935
|
I. ShareHolder's equity
|
97,855
|
97,979
|
122,468
|
128,935
|
1. Owner's investment capital
|
92,450
|
92,450
|
110,480
|
121,528
|
2. Share capital surplus
|
0
|
0
|
-28
|
-28
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,405
|
5,529
|
12,016
|
7,435
|
- After tax undistributed profit accumulated to the end of prior period
|
378
|
405
|
5,529
|
968
|
- Profit after tax undistributed this period
|
5,027
|
5,124
|
6,487
|
6,467
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
119,433
|
138,442
|
174,684
|
174,853
|