Unit: 1.000.000đ
  2021 2022 2023 2024
1. Total business operating revenue 137,308 124,427 79,651 134,728
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 137,308 124,427 79,651 134,728
4. Cost of goods sold 108,724 93,551 50,675 99,425
5. Gross profit (3)-(4) 28,584 30,876 28,976 35,303
6. Revenue of financial operations 104 1,093 1,213 1,988
7. Financial expense 1,835 2,857 3,972 4,337
-In which: Loan interest expenses 1,580 1,175 3,097 3,031
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,033 3,738 3,367 5,496
10. Enterprise administration expenses 16,035 18,765 14,640 18,995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,786 6,610 8,211 8,463
12. Other income 830 3 0 5
13. Other expenses 206 151 3 247
14. Other profit (12)-(13) 623 -148 -2 -242
15. Total accounting profit before tax (11)+(14) 6,409 6,462 8,209 8,221
16. Costs of current corporate income tax 1,383 1,338 1,722 1,761
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,383 1,338 1,722 1,761
19. Profit after corporate income tax (15)-(18) 5,027 5,124 6,487 6,460
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,027 5,124 6,487 6,460
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)