Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 33,561 10,533 39,871 51,988 23,945
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 33,561 10,533 39,871 51,988 23,945
4. Cost of goods sold 24,801 7,254 32,034 36,658 22,161
5. Gross profit (3)-(4) 8,760 3,279 7,837 15,330 1,784
6. Revenue of financial operations 1,628 79 44 255 102
7. Financial expense 1,054 810 920 720 640
-In which: Loan interest expenses 0 810 920 720
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,116 216 781 1,569 792
10. Enterprise administration expenses 6,092 4,180 4,046 4,126 4,954
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,126 -1,848 2,133 9,169 -4,500
12. Other income 567 9 501 0 164
13. Other expenses 658 0 0 65 105
14. Other profit (12)-(13) -91 9 501 -65 59
15. Total accounting profit before tax (11)+(14) 2,035 -1,839 2,634 9,105 -4,442
16. Costs of current corporate income tax 407 159 1,446 61
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 407 159 1,446 61
19. Profit after corporate income tax (15)-(18) 1,628 -1,839 2,475 7,659 -4,502
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,628 -1,839 2,475 7,659 -4,502
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)