Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 54,534 33,561 10,533 39,871
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,534 33,561 10,533 39,871
4. Cost of goods sold 37,681 24,801 7,254 32,034
5. Gross profit (3)-(4) 16,853 8,760 3,279 7,837
6. Revenue of financial operations 123 1,628 79 44
7. Financial expense 957 1,054 810 920
-In which: Loan interest expenses 836 0 810 920
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,429 1,116 216 781
10. Enterprise administration expenses 4,349 6,092 4,180 4,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,242 2,126 -1,848 2,133
12. Other income 567 9 501
13. Other expenses 142 658 0 0
14. Other profit (12)-(13) -142 -91 9 501
15. Total accounting profit before tax (11)+(14) 9,099 2,035 -1,839 2,634
16. Costs of current corporate income tax 1,820 407 159
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,820 407 159
19. Profit after corporate income tax (15)-(18) 7,279 1,628 -1,839 2,475
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,279 1,628 -1,839 2,475
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)