Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 51,988 23,945 10,900 35,186 41,446
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51,988 23,945 10,900 35,186 41,446
4. Cost of goods sold 36,658 22,161 8,975 28,619 29,766
5. Gross profit (3)-(4) 15,330 1,784 1,925 6,567 11,681
6. Revenue of financial operations 255 102 13 123 305
7. Financial expense 720 640 576 629 686
-In which: Loan interest expenses 720 576 629
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,569 792 248 976 1,180
10. Enterprise administration expenses 4,126 4,954 3,531 4,123 4,935
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,169 -4,500 -2,416 962 5,185
12. Other income 0 164 0 0
13. Other expenses 65 105 9 10 93
14. Other profit (12)-(13) -65 59 -9 -10 -93
15. Total accounting profit before tax (11)+(14) 9,105 -4,442 -2,425 952 5,092
16. Costs of current corporate income tax 1,446 61 324
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,446 61 0 324
19. Profit after corporate income tax (15)-(18) 7,659 -4,502 -2,425 952 4,768
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,659 -4,502 -2,425 952 4,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0