Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,533 39,871 51,988 23,945 10,900
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,533 39,871 51,988 23,945 10,900
4. Cost of goods sold 7,254 32,034 36,658 22,161 8,975
5. Gross profit (3)-(4) 3,279 7,837 15,330 1,784 1,925
6. Revenue of financial operations 79 44 255 102 13
7. Financial expense 810 920 720 640 576
-In which: Loan interest expenses 810 920 720 576
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 216 781 1,569 792 248
10. Enterprise administration expenses 4,180 4,046 4,126 4,954 3,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,848 2,133 9,169 -4,500 -2,416
12. Other income 9 501 0 164 0
13. Other expenses 0 0 65 105 9
14. Other profit (12)-(13) 9 501 -65 59 -9
15. Total accounting profit before tax (11)+(14) -1,839 2,634 9,105 -4,442 -2,425
16. Costs of current corporate income tax 159 1,446 61
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 159 1,446 61 0
19. Profit after corporate income tax (15)-(18) -1,839 2,475 7,659 -4,502 -2,425
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,839 2,475 7,659 -4,502 -2,425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)