|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
65,057
|
41,066
|
41,109
|
47,512
|
52,922
|
|
I. Cash and cash equivalents
|
37,319
|
4,724
|
24,832
|
1,137
|
47,867
|
|
1. Cash
|
37,319
|
4,724
|
24,832
|
1,137
|
47,867
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
20,000
|
0
|
0
|
33,296
|
0
|
|
1. Trading securities
|
20,000
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
33,296
|
0
|
|
III. Short-term receivables
|
5,654
|
32,969
|
5,657
|
5,033
|
3,701
|
|
1. Short-term receivables of customers
|
4,851
|
1,578
|
570
|
4,047
|
3,451
|
|
2. Prepayments to suppliers
|
391
|
4,190
|
4,184
|
158
|
92
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
26,800
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
412
|
401
|
903
|
828
|
158
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
696
|
2,262
|
9,971
|
7,995
|
827
|
|
1. Inventories
|
696
|
2,262
|
9,971
|
7,995
|
827
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,388
|
1,110
|
649
|
51
|
527
|
|
1. Short-term prepaid expenses
|
818
|
774
|
649
|
51
|
485
|
|
2. Deductible VAT
|
571
|
337
|
0
|
0
|
42
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
124,704
|
122,831
|
120,676
|
119,792
|
117,482
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
76,804
|
74,931
|
73,187
|
71,917
|
70,154
|
|
1. Tangible fixed assets
|
74,930
|
73,120
|
71,438
|
70,229
|
68,528
|
|
- Cost
|
111,055
|
108,934
|
108,934
|
109,414
|
109,414
|
|
- Accumulated depreciation
|
-36,125
|
-35,814
|
-37,496
|
-39,185
|
-40,886
|
|
2. Fixed assets of financial leasing
|
1,873
|
1,811
|
1,749
|
1,687
|
1,625
|
|
- Cost
|
2,481
|
2,481
|
2,481
|
2,481
|
2,481
|
|
- Accumulated depreciation
|
-608
|
-670
|
-732
|
-794
|
-856
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
47,900
|
47,900
|
47,489
|
47,328
|
47,328
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
47,900
|
47,900
|
47,900
|
47,900
|
47,900
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-411
|
-572
|
-572
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
0
|
548
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
548
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
189,761
|
163,897
|
161,786
|
167,304
|
170,403
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
55,049
|
34,727
|
35,226
|
41,843
|
39,799
|
|
I. Current liabilities
|
50,283
|
31,430
|
32,526
|
39,159
|
37,338
|
|
1. Borrowings and short-term financial leased liabilities
|
37,614
|
27,644
|
28,186
|
28,039
|
25,672
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
8,170
|
1,801
|
1,663
|
1,832
|
3,170
|
|
4. Advances from customers
|
974
|
1,369
|
1,384
|
1,379
|
30
|
|
5. Taxes and other payables to the State Budget
|
1,920
|
187
|
328
|
509
|
578
|
|
6. Payables to employees
|
0
|
0
|
0
|
5,086
|
6,335
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
13
|
11
|
9
|
7
|
4
|
|
11. Other short-term payables
|
1,591
|
419
|
956
|
2,308
|
1,548
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,767
|
3,297
|
2,700
|
2,684
|
2,461
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
4,767
|
3,297
|
2,700
|
2,684
|
2,461
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
134,711
|
129,170
|
126,560
|
125,461
|
130,604
|
|
I. ShareHolder's equity
|
134,711
|
129,170
|
126,560
|
125,461
|
130,604
|
|
1. Owner's investment capital
|
121,528
|
121,528
|
121,528
|
121,528
|
121,528
|
|
2. Share capital surplus
|
-28
|
-28
|
-28
|
-28
|
-28
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
13,211
|
7,670
|
5,060
|
3,961
|
9,104
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,427
|
7,427
|
7,485
|
7,485
|
7,485
|
|
- Profit after tax undistributed this period
|
5,784
|
243
|
-2,425
|
-3,524
|
1,619
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
189,761
|
163,897
|
161,786
|
167,304
|
170,403
|