|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
112,555
|
134,200
|
127,030
|
173,295
|
175,245
|
|
I. Cash and cash equivalents
|
5,635
|
1,285
|
3,645
|
1,959
|
1,224
|
|
1. Cash
|
5,635
|
1,285
|
3,645
|
1,959
|
1,224
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
14,860
|
59,186
|
59,008
|
43,650
|
78,650
|
|
1. Trading securities
|
14,860
|
43,650
|
43,650
|
43,650
|
43,650
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
15,536
|
15,358
|
0
|
35,000
|
|
III. Short-term receivables
|
23,537
|
9,919
|
14,046
|
17,555
|
21,852
|
|
1. Short-term receivables of customers
|
19,262
|
5,469
|
7,245
|
12,970
|
12,543
|
|
2. Prepayments to suppliers
|
489
|
2,589
|
3,672
|
1,896
|
4,481
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,292
|
2,366
|
3,634
|
-505
|
-521
|
|
7. Provision for doubtful short-term receivables
|
-505
|
-505
|
-505
|
3,195
|
5,350
|
|
IV. Inventories
|
65,206
|
61,333
|
49,416
|
105,816
|
71,749
|
|
1. Inventories
|
66,672
|
62,799
|
49,892
|
106,325
|
73,911
|
|
2. Provision for decline in value of inventories
|
-1,466
|
-1,466
|
-476
|
-509
|
-2,163
|
|
V. Other current assets
|
3,317
|
2,476
|
915
|
4,314
|
1,770
|
|
1. Short-term prepaid expenses
|
423
|
384
|
206
|
311
|
165
|
|
2. Deductible VAT
|
2,887
|
2,086
|
701
|
3,996
|
1,598
|
|
3. Taxes and the State Receivables
|
7
|
0
|
7
|
7
|
7
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
7
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
69,410
|
33,084
|
31,781
|
30,584
|
29,482
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
9,826
|
9,556
|
9,010
|
8,464
|
7,934
|
|
1. Tangible fixed assets
|
9,826
|
9,556
|
9,010
|
8,464
|
7,934
|
|
- Cost
|
31,210
|
31,535
|
31,535
|
31,535
|
31,535
|
|
- Accumulated depreciation
|
-21,383
|
-21,979
|
-22,253
|
-23,071
|
-23,601
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
17,426
|
16,852
|
16,277
|
15,702
|
15,128
|
|
- Cost
|
28,969
|
28,969
|
28,969
|
28,969
|
28,969
|
|
- Accumulated depreciation
|
-11,542
|
-12,117
|
-12,692
|
-13,266
|
-13,841
|
|
IV. Long-term assets in progress
|
4,500
|
4,500
|
4,686
|
4,751
|
4,970
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,500
|
4,500
|
4,686
|
4,751
|
4,970
|
|
IV. Long-term financial investments
|
35,100
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
35,100
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,557
|
2,176
|
1,809
|
1,668
|
1,451
|
|
1. Long-term prepaid expenses
|
2,557
|
2,176
|
1,809
|
1,333
|
1,117
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
334
|
334
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
181,965
|
167,284
|
158,811
|
203,880
|
204,727
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
144,366
|
129,511
|
121,153
|
165,997
|
168,742
|
|
I. Current liabilities
|
143,729
|
128,677
|
120,318
|
165,163
|
167,895
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
109,199
|
105,055
|
121,397
|
119,489
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
39,436
|
17,163
|
13,653
|
41,276
|
47,037
|
|
4. Advances from customers
|
243
|
23
|
119
|
186
|
251
|
|
5. Taxes and other payables to the State Budget
|
1,231
|
981
|
78
|
956
|
82
|
|
6. Payables to employees
|
0
|
639
|
584
|
583
|
722
|
|
7. Short-term accrued expenses
|
62
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
157
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
108
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
102,493
|
576
|
277
|
696
|
216
|
|
11. Other short-term payables
|
0
|
96
|
552
|
69
|
97
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
637
|
835
|
835
|
835
|
847
|
|
1. Long-term payables to sellers
|
637
|
835
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
835
|
835
|
847
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
37,599
|
37,773
|
37,659
|
37,882
|
35,985
|
|
I. ShareHolder's equity
|
37,599
|
37,773
|
37,659
|
37,882
|
35,985
|
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-2,162
|
-2,162
|
-2,162
|
-2,162
|
-2,162
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,312
|
9,312
|
9,312
|
9,312
|
7,661
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
449
|
623
|
509
|
732
|
486
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
509
|
0
|
|
- Profit after tax undistributed this period
|
449
|
623
|
509
|
224
|
486
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
181,965
|
167,284
|
158,811
|
203,880
|
204,727
|