Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 57,137 98,708 51,935 60,808 77,498
2. Deductions of revenue 0 0 239 0
3. Net revenues (1)-(2) 57,136 98,708 51,934 60,569 77,497
4. Cost of goods sold 53,575 94,184 47,743 55,180 73,117
5. Gross profit (3)-(4) 3,561 4,524 4,192 5,389 4,380
6. Revenue of financial operations 174 121 181 294 122
7. Financial expense 490 435 676 816 819
-In which: Loan interest expenses 490 435 676 816 819
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,044 2,364 2,172 3,194 2,367
10. Enterprise administration expenses 1,027 1,182 1,289 1,432 1,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 174 663 236 240 39
12. Other income 297 343 450 421 426
13. Other expenses 181 275 386 246 203
14. Other profit (12)-(13) 116 68 64 176 224
15. Total accounting profit before tax (11)+(14) 290 731 300 416 262
16. Costs of current corporate income tax 58 146 60 83 52
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 58 146 60 83 52
19. Profit after corporate income tax (15)-(18) 232 585 240 333 210
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 232 585 240 333 210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)