Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 67,367 86,906 117,696 181,614 75,331
2. Deductions of revenue 0 0 1 8
3. Net revenues (1)-(2) 67,367 86,906 117,694 181,614 75,323
4. Cost of goods sold 62,285 81,697 112,054 175,615 68,888
5. Gross profit (3)-(4) 5,082 5,209 5,640 5,999 6,435
6. Revenue of financial operations 292 350 222 743 1,049
7. Financial expense 1,121 1,270 1,710 2,145 3,068
-In which: Loan interest expenses 1,121 1,270 1,710 2,145 3,068
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,466 2,817 2,368 2,491 2,477
10. Enterprise administration expenses 1,784 1,700 1,510 1,765 1,500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3 -228 275 342 437
12. Other income 634 383 263 388 990
13. Other expenses 419 297 258 399 502
14. Other profit (12)-(13) 215 86 4 -11 488
15. Total accounting profit before tax (11)+(14) 217 -142 280 331 926
16. Costs of current corporate income tax 44 -28 56 68 420
17. Costs of deferred corporate income tax 0 -235
18. Costs of corporate income tax (16)+(17) 44 -28 56 68 185
19. Profit after corporate income tax (15)-(18) 174 -114 224 263 740
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 174 -114 224 263 740
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)