Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 60,808 77,498 120,803 67,367 86,906
2. Deductions of revenue 239 0 0 0 0
3. Net revenues (1)-(2) 60,569 77,497 120,803 67,367 86,906
4. Cost of goods sold 55,180 73,117 116,004 62,285 81,697
5. Gross profit (3)-(4) 5,389 4,380 4,799 5,082 5,209
6. Revenue of financial operations 294 122 549 292 350
7. Financial expense 816 819 1,060 1,121 1,270
-In which: Loan interest expenses 816 819 1,060 1,121 1,270
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,194 2,367 2,530 2,466 2,817
10. Enterprise administration expenses 1,432 1,277 1,504 1,784 1,700
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 240 39 254 3 -228
12. Other income 421 426 352 634 383
13. Other expenses 246 203 304 419 297
14. Other profit (12)-(13) 176 224 48 215 86
15. Total accounting profit before tax (11)+(14) 416 262 302 217 -142
16. Costs of current corporate income tax 83 52 63 44 -28
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 83 52 63 44 -28
19. Profit after corporate income tax (15)-(18) 333 210 240 174 -114
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 333 210 240 174 -114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)