Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 120,803 67,367 86,906 117,696 181,614
2. Deductions of revenue 0 0 0 1
3. Net revenues (1)-(2) 120,803 67,367 86,906 117,694 181,614
4. Cost of goods sold 116,004 62,285 81,697 112,054 175,615
5. Gross profit (3)-(4) 4,799 5,082 5,209 5,640 5,999
6. Revenue of financial operations 549 292 350 222 743
7. Financial expense 1,060 1,121 1,270 1,710 2,145
-In which: Loan interest expenses 1,060 1,121 1,270 1,710 2,145
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,530 2,466 2,817 2,368 2,491
10. Enterprise administration expenses 1,504 1,784 1,700 1,510 1,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 254 3 -228 275 342
12. Other income 352 634 383 263 388
13. Other expenses 304 419 297 258 399
14. Other profit (12)-(13) 48 215 86 4 -11
15. Total accounting profit before tax (11)+(14) 302 217 -142 280 331
16. Costs of current corporate income tax 63 44 -28 56 68
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 63 44 -28 56 68
19. Profit after corporate income tax (15)-(18) 240 174 -114 224 263
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 240 174 -114 224 263
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)