Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 49,235 57,137 98,708 51,935 60,808
2. Deductions of revenue 0 0 239
3. Net revenues (1)-(2) 49,235 57,136 98,708 51,934 60,569
4. Cost of goods sold 44,308 53,575 94,184 47,743 55,180
5. Gross profit (3)-(4) 4,927 3,561 4,524 4,192 5,389
6. Revenue of financial operations 199 174 121 181 294
7. Financial expense 544 490 435 676 816
-In which: Loan interest expenses 544 490 435 676 816
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,498 2,044 2,364 2,172 3,194
10. Enterprise administration expenses 1,208 1,027 1,182 1,289 1,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 876 174 663 236 240
12. Other income 310 297 343 450 421
13. Other expenses 203 181 275 386 246
14. Other profit (12)-(13) 107 116 68 64 176
15. Total accounting profit before tax (11)+(14) 983 290 731 300 416
16. Costs of current corporate income tax 205 58 146 60 83
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 205 58 146 60 83
19. Profit after corporate income tax (15)-(18) 778 232 585 240 333
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 778 232 585 240 333
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)