Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 98,708 51,935 60,808 77,498 120,803
2. Deductions of revenue 0 239 0 0
3. Net revenues (1)-(2) 98,708 51,934 60,569 77,497 120,803
4. Cost of goods sold 94,184 47,743 55,180 73,117 116,004
5. Gross profit (3)-(4) 4,524 4,192 5,389 4,380 4,799
6. Revenue of financial operations 121 181 294 122 549
7. Financial expense 435 676 816 819 1,060
-In which: Loan interest expenses 435 676 816 819 1,060
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,364 2,172 3,194 2,367 2,530
10. Enterprise administration expenses 1,182 1,289 1,432 1,277 1,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 663 236 240 39 254
12. Other income 343 450 421 426 352
13. Other expenses 275 386 246 203 304
14. Other profit (12)-(13) 68 64 176 224 48
15. Total accounting profit before tax (11)+(14) 731 300 416 262 302
16. Costs of current corporate income tax 146 60 83 52 63
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 146 60 83 52 63
19. Profit after corporate income tax (15)-(18) 585 240 333 210 240
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 585 240 333 210 240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)