Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 142,177 176,599 182,862 219,769
2. Deductions of revenue 167 28 141 170
3. Net revenues (1)-(2) 142,011 176,571 182,721 219,599
4. Cost of goods sold 116,135 147,803 150,320 179,243
5. Gross profit (3)-(4) 25,876 28,767 32,401 40,356
6. Revenue of financial operations 7,704 314 535 30,409
7. Financial expense -233 3,374 3,421 3,889
-In which: Loan interest expenses 4,656 3,358 3,421 3,889
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 8,804 12,443 12,212 18,005
10. Enterprise administration expenses 11,844 9,954 12,354 13,633
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,165 3,311 4,948 35,238
12. Other income 1,055 82 81 67
13. Other expenses 501 764 717 856
14. Other profit (12)-(13) 553 -682 -636 -789
15. Total accounting profit before tax (11)+(14) 13,718 2,629 4,311 34,449
16. Costs of current corporate income tax 0 0 0 1,050
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 1,050
19. Profit after corporate income tax (15)-(18) 13,718 2,629 4,311 33,399
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,718 2,629 4,311 33,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)