Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 28,200 61,751 74,107 55,710 86,589
2. Deductions of revenue 8 75 42 44 29
3. Net revenues (1)-(2) 28,192 61,676 74,065 55,666 86,560
4. Cost of goods sold 22,627 50,721 61,576 44,306 72,834
5. Gross profit (3)-(4) 5,566 10,954 12,489 11,360 13,725
6. Revenue of financial operations 74 64 25 30,246 156
7. Financial expense 936 1,044 966 944 605
-In which: Loan interest expenses 936 1,044 966 944 605
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,501 4,975 4,614 5,915 4,368
10. Enterprise administration expenses 2,580 3,215 2,997 4,841 4,181
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -376 1,784 3,937 29,906 4,727
12. Other income 0 0 67 4
13. Other expenses 674 8 173 8
14. Other profit (12)-(13) -674 -8 -107 -4
15. Total accounting profit before tax (11)+(14) -376 1,110 3,929 29,799 4,723
16. Costs of current corporate income tax 282 786 -14 945
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 282 786 -14 945
19. Profit after corporate income tax (15)-(18) -376 828 3,143 29,814 3,779
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -376 828 3,143 29,814 3,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)