Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51,141 28,200 61,751 74,107 55,710
2. Deductions of revenue 41 8 75 42 44
3. Net revenues (1)-(2) 51,101 28,192 61,676 74,065 55,666
4. Cost of goods sold 43,676 22,627 50,721 61,576 44,306
5. Gross profit (3)-(4) 7,425 5,566 10,954 12,489 11,360
6. Revenue of financial operations 163 74 64 25 30,246
7. Financial expense 809 936 1,044 966 944
-In which: Loan interest expenses 809 936 1,044 966 944
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,121 2,501 4,975 4,614 5,915
10. Enterprise administration expenses 3,279 2,580 3,215 2,997 4,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -621 -376 1,784 3,937 29,906
12. Other income 49 0 0 67
13. Other expenses 7 674 8 173
14. Other profit (12)-(13) 42 -674 -8 -107
15. Total accounting profit before tax (11)+(14) -579 -376 1,110 3,929 29,799
16. Costs of current corporate income tax 0 282 786 -14
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 282 786 -14
19. Profit after corporate income tax (15)-(18) -579 -376 828 3,143 29,814
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -579 -376 828 3,143 29,814
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)