Unit: 1.000.000đ
  Q4 2024 Q1 2025
1. Total business operating revenue 51,141 28,200
2. Deductions of revenue 41 8
3. Net revenues (1)-(2) 51,101 28,192
4. Cost of goods sold 43,676 22,627
5. Gross profit (3)-(4) 7,425 5,566
6. Revenue of financial operations 163 74
7. Financial expense 809 936
-In which: Loan interest expenses 809 936
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,121 2,501
10. Enterprise administration expenses 3,279 2,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -621 -376
12. Other income 49
13. Other expenses 7
14. Other profit (12)-(13) 42
15. Total accounting profit before tax (11)+(14) -579 -376
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -579 -376
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -579 -376
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)