Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 36,344 32,016 29,552 60,169 36,275
2. Deductions of revenue 1,037 0 1,961 1,282
3. Net revenues (1)-(2) 35,307 32,016 27,591 60,169 34,992
4. Cost of goods sold 29,112 23,904 28,192 39,188 23,941
5. Gross profit (3)-(4) 6,195 8,112 -601 20,981 11,051
6. Revenue of financial operations 6,621 6,767 6,789 6,537 6,449
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 525 375 492 1,595 510
10. Enterprise administration expenses 3,335 2,446 3,303 3,008 3,205
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,956 12,058 2,393 22,915 13,786
12. Other income 2,804 1,700 3,465 379 3,222
13. Other expenses 927 123 1,901 30 1,139
14. Other profit (12)-(13) 1,877 1,577 1,563 350 2,082
15. Total accounting profit before tax (11)+(14) 10,833 13,635 3,956 23,265 15,868
16. Costs of current corporate income tax 2,189 2,749 814 4,675 3,198
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,189 2,749 814 4,675 3,198
19. Profit after corporate income tax (15)-(18) 8,644 10,886 3,143 18,589 12,671
20. Interest after tax of shareholders who not control 2,715 2,926 4,333 3,360
21. Profit after tax of parent company shareholders (19)-(20) 5,930 7,959 3,143 14,256 9,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0