Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 22,782 59,439 36,344 32,016 29,552
2. Deductions of revenue 854 1,037 0 1,961
3. Net revenues (1)-(2) 21,928 59,439 35,307 32,016 27,591
4. Cost of goods sold 24,196 35,595 29,112 23,904 28,192
5. Gross profit (3)-(4) -2,268 23,844 6,195 8,112 -601
6. Revenue of financial operations 6,500 6,559 6,621 6,767 6,789
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 399 364 525 375 492
10. Enterprise administration expenses 3,482 2,380 3,335 2,446 3,303
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 351 27,659 8,956 12,058 2,393
12. Other income 2,636 650 2,804 1,700 3,465
13. Other expenses 1,048 185 927 123 1,901
14. Other profit (12)-(13) 1,589 465 1,877 1,577 1,563
15. Total accounting profit before tax (11)+(14) 1,940 28,124 10,833 13,635 3,956
16. Costs of current corporate income tax 410 5,648 2,189 2,749 814
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 410 5,648 2,189 2,749 814
19. Profit after corporate income tax (15)-(18) 1,531 22,476 8,644 10,886 3,143
20. Interest after tax of shareholders who not control 193 6,125 2,715 2,926
21. Profit after tax of parent company shareholders (19)-(20) 1,338 16,351 5,930 7,959 3,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)