Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 21,687 55,701 24,256 23,245 22,782
2. Deductions of revenue 420 697 854
3. Net revenues (1)-(2) 21,267 55,701 23,560 23,245 21,928
4. Cost of goods sold 31,539 35,105 23,484 24,258 24,196
5. Gross profit (3)-(4) -10,272 20,596 75 -1,013 -2,268
6. Revenue of financial operations 6,710 6,604 6,577 6,614 6,500
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,614 1,393 493 241 399
10. Enterprise administration expenses 3,259 2,236 2,965 1,975 3,482
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,435 23,571 3,195 3,385 351
12. Other income 2,098 321 2,819 5 2,636
13. Other expenses 1,180 54 889 29 1,048
14. Other profit (12)-(13) 917 267 1,931 -24 1,589
15. Total accounting profit before tax (11)+(14) -7,518 23,838 5,125 3,361 1,940
16. Costs of current corporate income tax -1,481 4,790 1,049 694 410
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -1,481 4,790 1,049 694 410
19. Profit after corporate income tax (15)-(18) -6,037 19,048 4,077 2,666 1,531
20. Interest after tax of shareholders who not control -1,767 4,129 1,191 136 193
21. Profit after tax of parent company shareholders (19)-(20) -4,270 14,920 2,886 2,530 1,338
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)