Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 32,016 29,552 60,169 36,275 36,208
2. Deductions of revenue 0 1,961 1,282
3. Net revenues (1)-(2) 32,016 27,591 60,169 34,992 36,208
4. Cost of goods sold 23,904 28,192 39,188 23,941 26,714
5. Gross profit (3)-(4) 8,112 -601 20,981 11,051 9,494
6. Revenue of financial operations 6,767 6,789 6,537 6,449 7,865
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 375 492 1,595 510 450
10. Enterprise administration expenses 2,446 3,303 3,008 3,205 3,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,058 2,393 22,915 13,786 13,617
12. Other income 1,700 3,465 379 3,222 35
13. Other expenses 123 1,901 30 1,139
14. Other profit (12)-(13) 1,577 1,563 350 2,082 35
15. Total accounting profit before tax (11)+(14) 13,635 3,956 23,265 15,868 13,652
16. Costs of current corporate income tax 2,749 814 4,675 3,198 2,753
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,749 814 4,675 3,198 2,753
19. Profit after corporate income tax (15)-(18) 10,886 3,143 18,589 12,671 10,899
20. Interest after tax of shareholders who not control 2,926 4,333 3,360 3,663
21. Profit after tax of parent company shareholders (19)-(20) 7,959 3,143 14,256 9,311 7,236
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0