Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 24,256 23,245 22,782 59,439 36,344
2. Deductions of revenue 697 854 1,037
3. Net revenues (1)-(2) 23,560 23,245 21,928 59,439 35,307
4. Cost of goods sold 23,484 24,258 24,196 35,595 29,112
5. Gross profit (3)-(4) 75 -1,013 -2,268 23,844 6,195
6. Revenue of financial operations 6,577 6,614 6,500 6,559 6,621
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 493 241 399 364 525
10. Enterprise administration expenses 2,965 1,975 3,482 2,380 3,335
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,195 3,385 351 27,659 8,956
12. Other income 2,819 5 2,636 650 2,804
13. Other expenses 889 29 1,048 185 927
14. Other profit (12)-(13) 1,931 -24 1,589 465 1,877
15. Total accounting profit before tax (11)+(14) 5,125 3,361 1,940 28,124 10,833
16. Costs of current corporate income tax 1,049 694 410 5,648 2,189
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,049 694 410 5,648 2,189
19. Profit after corporate income tax (15)-(18) 4,077 2,666 1,531 22,476 8,644
20. Interest after tax of shareholders who not control 1,191 136 193 6,125 2,715
21. Profit after tax of parent company shareholders (19)-(20) 2,886 2,530 1,338 16,351 5,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)