|
1. Total business operating revenue
|
69,807
|
41,114
|
77,888
|
48,386
|
42,557
|
|
2. Deductions of revenue
|
10
|
|
|
44
|
7
|
|
3. Net revenues (1)-(2)
|
69,797
|
41,114
|
77,888
|
48,343
|
42,550
|
|
4. Cost of goods sold
|
63,842
|
37,696
|
73,518
|
44,639
|
39,351
|
|
5. Gross profit (3)-(4)
|
5,955
|
3,419
|
4,370
|
3,704
|
3,199
|
|
6. Revenue of financial operations
|
128
|
3
|
143
|
2
|
151
|
|
7. Financial expense
|
81
|
|
66
|
58
|
85
|
|
-In which: Loan interest expenses
|
77
|
|
39
|
58
|
82
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
|
0
|
0
|
|
9. Cost of sales
|
3,826
|
1,475
|
1,800
|
1,547
|
2,230
|
|
10. Enterprise administration expenses
|
3,938
|
1,873
|
2,571
|
1,905
|
878
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,762
|
72
|
77
|
195
|
158
|
|
12. Other income
|
2,371
|
10
|
75
|
0
|
0
|
|
13. Other expenses
|
123
|
|
19
|
53
|
-41
|
|
14. Other profit (12)-(13)
|
2,248
|
10
|
56
|
-53
|
41
|
|
15. Total accounting profit before tax (11)+(14)
|
486
|
82
|
132
|
141
|
199
|
|
16. Costs of current corporate income tax
|
10
|
|
|
0
|
0
|
|
17. Costs of deferred corporate income tax
|
0
|
|
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
10
|
|
|
0
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
476
|
82
|
132
|
141
|
199
|
|
20. Interest after tax of shareholders who not control
|
0
|
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
476
|
82
|
132
|
141
|
199
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|