Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 29,128 22,849 73,527 70,012 69,807
2. Deductions of revenue 100 51 6 10
3. Net revenues (1)-(2) 29,128 22,749 73,476 70,006 69,797
4. Cost of goods sold 23,949 20,700 65,272 59,848 63,842
5. Gross profit (3)-(4) 5,179 2,050 8,204 10,157 5,955
6. Revenue of financial operations 173 34 95 2 128
7. Financial expense 70 89 87 81
-In which: Loan interest expenses 28 18 11 77
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,975 1,287 5,667 7,006 3,826
10. Enterprise administration expenses 2,354 1,592 3,642 2,796 3,938
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,048 -884 -1,097 358 -1,762
12. Other income 2 1 1 0 2,371
13. Other expenses 4 11 14 7 123
14. Other profit (12)-(13) -3 -9 -13 -7 2,248
15. Total accounting profit before tax (11)+(14) -1,050 -894 -1,110 351 486
16. Costs of current corporate income tax 6 10
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6 10
19. Profit after corporate income tax (15)-(18) -1,050 -894 -1,116 351 476
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,050 -894 -1,116 351 476
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)