Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 48,386 42,557 50,336 84,465 59,647
2. Deductions of revenue 44 7 11 18 26
3. Net revenues (1)-(2) 48,343 42,550 50,325 84,447 59,620
4. Cost of goods sold 44,639 39,351 46,138 78,970 56,640
5. Gross profit (3)-(4) 3,704 3,199 4,186 5,477 2,980
6. Revenue of financial operations 2 151 162 89
7. Financial expense 58 85 63 65 14
-In which: Loan interest expenses 58 82 63 65 14
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,547 2,230 1,404 1,009 1,023
10. Enterprise administration expenses 1,905 878 2,599 3,859 1,751
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 195 158 121 706 281
12. Other income 0 0 10 1 0
13. Other expenses 53 -41 2 6 4
14. Other profit (12)-(13) -53 41 8 -5 -3
15. Total accounting profit before tax (11)+(14) 141 199 129 702 278
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 141 199 129 702 278
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 141 199 129 702 278
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)