Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 69,807 41,114 77,888 48,386 42,557
2. Deductions of revenue 10 44 7
3. Net revenues (1)-(2) 69,797 41,114 77,888 48,343 42,550
4. Cost of goods sold 63,842 37,696 73,518 44,639 39,351
5. Gross profit (3)-(4) 5,955 3,419 4,370 3,704 3,199
6. Revenue of financial operations 128 3 143 2 151
7. Financial expense 81 66 58 85
-In which: Loan interest expenses 77 39 58 82
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,826 1,475 1,800 1,547 2,230
10. Enterprise administration expenses 3,938 1,873 2,571 1,905 878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,762 72 77 195 158
12. Other income 2,371 10 75 0 0
13. Other expenses 123 19 53 -41
14. Other profit (12)-(13) 2,248 10 56 -53 41
15. Total accounting profit before tax (11)+(14) 486 82 132 141 199
16. Costs of current corporate income tax 10 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 10 0 0
19. Profit after corporate income tax (15)-(18) 476 82 132 141 199
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 476 82 132 141 199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)