Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,114 77,888 48,386 42,557 50,336
2. Deductions of revenue 44 7 11
3. Net revenues (1)-(2) 41,114 77,888 48,343 42,550 50,325
4. Cost of goods sold 37,696 73,518 44,639 39,351 46,138
5. Gross profit (3)-(4) 3,419 4,370 3,704 3,199 4,186
6. Revenue of financial operations 3 143 2 151
7. Financial expense 66 58 85 63
-In which: Loan interest expenses 39 58 82 63
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,475 1,800 1,547 2,230 1,404
10. Enterprise administration expenses 1,873 2,571 1,905 878 2,599
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 72 77 195 158 121
12. Other income 10 75 0 0 10
13. Other expenses 19 53 -41 2
14. Other profit (12)-(13) 10 56 -53 41 8
15. Total accounting profit before tax (11)+(14) 82 132 141 199 129
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 82 132 141 199 129
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 82 132 141 199 129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)