Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 22,849 73,527 70,012 69,807 41,114
2. Deductions of revenue 100 51 6 10
3. Net revenues (1)-(2) 22,749 73,476 70,006 69,797 41,114
4. Cost of goods sold 20,700 65,272 59,848 63,842 37,696
5. Gross profit (3)-(4) 2,050 8,204 10,157 5,955 3,419
6. Revenue of financial operations 34 95 2 128 3
7. Financial expense 89 87 81
-In which: Loan interest expenses 18 11 77
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,287 5,667 7,006 3,826 1,475
10. Enterprise administration expenses 1,592 3,642 2,796 3,938 1,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -884 -1,097 358 -1,762 72
12. Other income 1 1 0 2,371 10
13. Other expenses 11 14 7 123
14. Other profit (12)-(13) -9 -13 -7 2,248 10
15. Total accounting profit before tax (11)+(14) -894 -1,110 351 486 82
16. Costs of current corporate income tax 6 10
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6 10
19. Profit after corporate income tax (15)-(18) -894 -1,116 351 476 82
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -894 -1,116 351 476 82
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)