Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
I. Cashflow from operating activities
1. Net profit before tax 132 141 199 129 702
2. Adjustments -157 -54 -315 87 -73
- Depreciation and amortisation 41 40 41 24 24
- Provisions -48 -150 -290
- Net profit from investment in joint venture 0 0
- Write off fixed assets 0 0
- Unrealised foreign exchange profit(loss) 28 0 2 -9
- Profit(Loss) from disposals of fixed assets 0 0
- Profit(Loss) from investing activities -217 -2 -151 0 -153
- Profit from deposit 0 0
- Interest income 0 0
- Interest expense 39 58 82 63 65
- Payments direct from profit 0 0
3. Operating profit before working capital changes -25 88 -117 215 629
- Increase/decrease in receivables 3,252 8,698 16,239 -17,437 -62
- Increase/decrease in inventories 0 0
- Increase/decrease in payables -6,918 -3,313 -15,443 11,477 345
- Increase/decrease in pre-paid expense -25 -44 -31 -19 -102
- Increase/decrease in current assets 0 0
- Interest paid -35 -62 -76 -69 -63
- Business income tax paid 0 0
- Other receipts from operating activities 0 828
- Other payments from oprerating activities -5 126 -849 -38 -10
Net cashflow from operating activities -3,755 5,492 552 -5,870 737
II. Cashflow from investing activities
1. Purchases of fixed assets 0 -24
2. Proceeds from disposals of fixed assets 74 0 0 0
3. Purchases of debt instruments of other entities -1,000 1,000 -1,000 -67
4. Proceeds from sales of debt instruments of other entities 0 0 1,000
5. Payment for investment in joint venture 0 0
6. Purchases of short-term investment 0 0
7. Investment in other entities 0 0
8. Proceeds from disinvestment in other entities 0 0
9. Profit from deposit received 0 0
10. Dividends and interest received 259 -72 76 299
11. Purchases of buying minority equity 0 0
Net cashflow from investing activities -667 928 -948 1,232
III. Cashflow from financing activities
1. Proceeds from issue of shares 0 0
2. Purchase issued shares from other entities 0 0
3. Proceeds from borrowings 8,000 6,000 14,000
4. Repayments of borrowing 5,000 -8,000 -4,000 -3,000 -9,000
5. Repayments of financial leases 0 0
6. Other purchase from financing activities 0 0
7. Purchase from capitalization issue 0 0
8. Dividends paid 0 0
9. Minority equity in joint venture 0 0
10. Social welfare expenses 0 0
Net cashflow from financing activities 5,000 0 2,000 -3,000 5,000
Net cashflow of the year 578 6,421 1,604 -8,870 6,969
Cash and cash equivalents at the beginning of year 2,185 2,767 9,187 11,792 2,922
Effect of foreign exchange differences 4 0 1 0 2
Cash and cash equivalents at the end of year 2,767 9,187 10,792 2,922 8,893