Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 523,038 492,873 613,784 561,929 678,064
2. Deductions of revenue 0
3. Net revenues (1)-(2) 523,038 492,873 613,784 561,929 678,064
4. Cost of goods sold 470,706 443,286 545,760 509,068 594,704
5. Gross profit (3)-(4) 52,332 49,587 68,024 52,861 83,359
6. Revenue of financial operations 6,815 9,312 12,987 10,079 8,315
7. Financial expense 7,785 12,080 16,518 13,380 15,041
-In which: Loan interest expenses 6,649 7,707 10,212 10,748 10,956
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,674 10,568 9,932 10,536 11,467
10. Enterprise administration expenses 11,530 10,630 10,598 10,554 13,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,158 25,621 43,962 28,469 51,598
12. Other income 129 1 182 101 12
13. Other expenses 8 1 357 0 1,078
14. Other profit (12)-(13) 120 0 -176 100 -1,065
15. Total accounting profit before tax (11)+(14) 31,278 25,621 43,787 28,570 50,533
16. Costs of current corporate income tax 7,156 4,887 8,301 5,321 11,433
17. Costs of deferred corporate income tax 569 137 0 -84
18. Costs of corporate income tax (16)+(17) 7,725 4,887 8,437 5,321 11,349
19. Profit after corporate income tax (15)-(18) 23,553 20,734 35,349 23,249 39,183
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,553 20,734 35,349 23,249 39,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)