Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 482,543 488,106 523,038 492,873 613,784
2. Deductions of revenue 2
3. Net revenues (1)-(2) 482,543 488,104 523,038 492,873 613,784
4. Cost of goods sold 438,097 441,434 470,706 443,286 545,760
5. Gross profit (3)-(4) 44,446 46,671 52,332 49,587 68,024
6. Revenue of financial operations 8,362 10,644 6,815 9,312 12,987
7. Financial expense 9,197 14,263 7,785 12,080 16,518
-In which: Loan interest expenses 6,175 6,939 6,649 7,707 10,212
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,460 8,578 8,674 10,568 9,932
10. Enterprise administration expenses 10,814 10,907 11,530 10,630 10,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,337 23,567 31,158 25,621 43,962
12. Other income 266 1 129 1 182
13. Other expenses 483 0 8 1 357
14. Other profit (12)-(13) -217 1 120 0 -176
15. Total accounting profit before tax (11)+(14) 24,120 23,569 31,278 25,621 43,787
16. Costs of current corporate income tax 5,375 3,784 7,156 4,887 8,301
17. Costs of deferred corporate income tax -546 569 137
18. Costs of corporate income tax (16)+(17) 4,829 3,784 7,725 4,887 8,437
19. Profit after corporate income tax (15)-(18) 19,291 19,785 23,553 20,734 35,349
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 19,291 19,785 23,553 20,734 35,349
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)