Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 398,464 367,192 482,543 488,106 523,038
2. Deductions of revenue 0 0 2
3. Net revenues (1)-(2) 398,464 367,192 482,543 488,104 523,038
4. Cost of goods sold 375,314 331,203 438,097 441,434 470,706
5. Gross profit (3)-(4) 23,150 35,990 44,446 46,671 52,332
6. Revenue of financial operations 5,484 7,635 8,362 10,644 6,815
7. Financial expense 5,121 6,457 9,197 14,263 7,785
-In which: Loan interest expenses 4,389 4,418 6,175 6,939 6,649
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,302 7,762 8,460 8,578 8,674
10. Enterprise administration expenses 10,445 10,762 10,814 10,907 11,530
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,766 18,644 24,337 23,567 31,158
12. Other income 1 2 266 1 129
13. Other expenses 160 487 483 0 8
14. Other profit (12)-(13) -159 -485 -217 1 120
15. Total accounting profit before tax (11)+(14) 6,608 18,158 24,120 23,569 31,278
16. Costs of current corporate income tax 5,013 3,213 5,375 3,784 7,156
17. Costs of deferred corporate income tax -100 0 -546 569
18. Costs of corporate income tax (16)+(17) 4,913 3,213 4,829 3,784 7,725
19. Profit after corporate income tax (15)-(18) 1,695 14,946 19,291 19,785 23,553
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,695 14,946 19,291 19,785 23,553
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)