Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 488,106 523,038 492,873 613,784 561,929
2. Deductions of revenue 2 0
3. Net revenues (1)-(2) 488,104 523,038 492,873 613,784 561,929
4. Cost of goods sold 441,434 470,706 443,286 545,760 509,068
5. Gross profit (3)-(4) 46,671 52,332 49,587 68,024 52,861
6. Revenue of financial operations 10,644 6,815 9,312 12,987 10,079
7. Financial expense 14,263 7,785 12,080 16,518 13,380
-In which: Loan interest expenses 6,939 6,649 7,707 10,212 10,748
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,578 8,674 10,568 9,932 10,536
10. Enterprise administration expenses 10,907 11,530 10,630 10,598 10,554
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,567 31,158 25,621 43,962 28,469
12. Other income 1 129 1 182 101
13. Other expenses 0 8 1 357 0
14. Other profit (12)-(13) 1 120 0 -176 100
15. Total accounting profit before tax (11)+(14) 23,569 31,278 25,621 43,787 28,570
16. Costs of current corporate income tax 3,784 7,156 4,887 8,301 5,321
17. Costs of deferred corporate income tax 569 137 0
18. Costs of corporate income tax (16)+(17) 3,784 7,725 4,887 8,437 5,321
19. Profit after corporate income tax (15)-(18) 19,785 23,553 20,734 35,349 23,249
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,785 23,553 20,734 35,349 23,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)