Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 561,929 678,064 576,094 748,763 860,007
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 561,929 678,064 576,094 748,763 860,007
4. Cost of goods sold 509,068 594,704 511,542 674,725 788,268
5. Gross profit (3)-(4) 52,861 83,359 64,552 74,038 71,738
6. Revenue of financial operations 10,079 8,315 11,932 9,145 16,783
7. Financial expense 13,380 15,041 19,233 18,424 31,486
-In which: Loan interest expenses 10,748 10,956 13,122 15,473 20,443
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,536 11,467 11,442 11,368 11,761
10. Enterprise administration expenses 10,554 13,569 11,878 12,278 12,586
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,469 51,598 33,930 41,112 32,688
12. Other income 101 12 51 85 208
13. Other expenses 0 1,078 44 1 1,657
14. Other profit (12)-(13) 100 -1,065 7 84 -1,449
15. Total accounting profit before tax (11)+(14) 28,570 50,533 33,937 41,196 31,239
16. Costs of current corporate income tax 5,321 11,433 6,053 7,344 6,103
17. Costs of deferred corporate income tax 0 -84 0 -40
18. Costs of corporate income tax (16)+(17) 5,321 11,349 6,053 7,303 6,103
19. Profit after corporate income tax (15)-(18) 23,249 39,183 27,884 33,893 25,136
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,249 39,183 27,884 33,893 25,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)