Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 492,873 613,784 561,929 678,064 576,094
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 492,873 613,784 561,929 678,064 576,094
4. Cost of goods sold 443,286 545,760 509,068 594,704 511,542
5. Gross profit (3)-(4) 49,587 68,024 52,861 83,359 64,552
6. Revenue of financial operations 9,312 12,987 10,079 8,315 11,932
7. Financial expense 12,080 16,518 13,380 15,041 19,233
-In which: Loan interest expenses 7,707 10,212 10,748 10,956 13,122
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,568 9,932 10,536 11,467 11,442
10. Enterprise administration expenses 10,630 10,598 10,554 13,569 11,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,621 43,962 28,469 51,598 33,930
12. Other income 1 182 101 12 51
13. Other expenses 1 357 0 1,078 44
14. Other profit (12)-(13) 0 -176 100 -1,065 7
15. Total accounting profit before tax (11)+(14) 25,621 43,787 28,570 50,533 33,937
16. Costs of current corporate income tax 4,887 8,301 5,321 11,433 6,053
17. Costs of deferred corporate income tax 137 0 -84 0
18. Costs of corporate income tax (16)+(17) 4,887 8,437 5,321 11,349 6,053
19. Profit after corporate income tax (15)-(18) 20,734 35,349 23,249 39,183 27,884
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,734 35,349 23,249 39,183 27,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)