1. Total business operating revenue
|
29,891
|
24,409
|
46,682
|
18,829
|
20,540
|
2. Deductions of revenue
|
|
|
|
|
|
3. Net revenues (1)-(2)
|
29,891
|
24,409
|
46,682
|
18,829
|
20,540
|
4. Cost of goods sold
|
25,763
|
20,549
|
41,915
|
16,096
|
18,716
|
5. Gross profit (3)-(4)
|
4,129
|
3,859
|
4,768
|
2,733
|
1,824
|
6. Revenue of financial operations
|
773
|
209
|
914
|
395
|
955
|
7. Financial expense
|
26
|
|
1
|
1
|
26
|
-In which: Loan interest expenses
|
|
|
|
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
|
|
9. Cost of sales
|
376
|
332
|
1,233
|
178
|
227
|
10. Enterprise administration expenses
|
3,603
|
3,385
|
3,755
|
2,551
|
2,637
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
896
|
351
|
692
|
398
|
-110
|
12. Other income
|
|
|
64
|
|
|
13. Other expenses
|
1
|
|
|
3
|
|
14. Other profit (12)-(13)
|
-1
|
|
64
|
-3
|
|
15. Total accounting profit before tax (11)+(14)
|
895
|
351
|
756
|
395
|
-110
|
16. Costs of current corporate income tax
|
|
|
|
|
|
17. Costs of deferred corporate income tax
|
1
|
|
-450
|
107
|
-1
|
18. Costs of corporate income tax (16)+(17)
|
1
|
|
-450
|
107
|
-1
|
19. Profit after corporate income tax (15)-(18)
|
893
|
351
|
1,206
|
288
|
-109
|
20. Interest after tax of shareholders who not control
|
|
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
893
|
351
|
1,206
|
288
|
-109
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|