Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 27,172 46,808 25,995 19,386 17,631
2. Deductions of revenue 250 143 156
3. Net revenues (1)-(2) 26,922 46,665 25,995 19,386 17,475
4. Cost of goods sold 23,634 40,059 20,908 14,578 14,861
5. Gross profit (3)-(4) 3,288 6,606 5,088 4,808 2,615
6. Revenue of financial operations 352 759 383 1,512 392
7. Financial expense 8 7 29 28
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 270 532 341 314 283
10. Enterprise administration expenses 2,839 4,823 4,368 2,390 2,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 531 2,002 754 3,588 207
12. Other income 6 0 409 0
13. Other expenses -103 3 253 45
14. Other profit (12)-(13) 109 -3 0 157 -45
15. Total accounting profit before tax (11)+(14) 641 1,999 754 3,744 163
16. Costs of current corporate income tax 194 199 1,260 135
17. Costs of deferred corporate income tax 132 228 -2 8
18. Costs of corporate income tax (16)+(17) 132 422 199 1,258 143
19. Profit after corporate income tax (15)-(18) 509 1,578 556 2,486 19
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 509 1,578 556 2,486 19
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)