Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 20,540 27,172 46,808 25,995 19,386
2. Deductions of revenue 250 143
3. Net revenues (1)-(2) 20,540 26,922 46,665 25,995 19,386
4. Cost of goods sold 18,716 23,634 40,059 20,908 14,578
5. Gross profit (3)-(4) 1,824 3,288 6,606 5,088 4,808
6. Revenue of financial operations 955 352 759 383 1,512
7. Financial expense 26 8 7 29
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 227 270 532 341 314
10. Enterprise administration expenses 2,637 2,839 4,823 4,368 2,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -110 531 2,002 754 3,588
12. Other income 6 0 409
13. Other expenses -103 3 253
14. Other profit (12)-(13) 109 -3 0 157
15. Total accounting profit before tax (11)+(14) -110 641 1,999 754 3,744
16. Costs of current corporate income tax 194 199 1,260
17. Costs of deferred corporate income tax -1 132 228 -2
18. Costs of corporate income tax (16)+(17) -1 132 422 199 1,258
19. Profit after corporate income tax (15)-(18) -109 509 1,578 556 2,486
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -109 509 1,578 556 2,486
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)