Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 46,682 18,829 20,540 27,172 46,808
2. Deductions of revenue 250 143
3. Net revenues (1)-(2) 46,682 18,829 20,540 26,922 46,665
4. Cost of goods sold 41,915 16,096 18,716 23,634 40,059
5. Gross profit (3)-(4) 4,768 2,733 1,824 3,288 6,606
6. Revenue of financial operations 914 395 955 352 759
7. Financial expense 1 1 26 8
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,233 178 227 270 532
10. Enterprise administration expenses 3,755 2,551 2,637 2,839 4,823
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 692 398 -110 531 2,002
12. Other income 64 6
13. Other expenses 3 -103 3
14. Other profit (12)-(13) 64 -3 109 -3
15. Total accounting profit before tax (11)+(14) 756 395 -110 641 1,999
16. Costs of current corporate income tax 194
17. Costs of deferred corporate income tax -450 107 -1 132 228
18. Costs of corporate income tax (16)+(17) -450 107 -1 132 422
19. Profit after corporate income tax (15)-(18) 1,206 288 -109 509 1,578
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,206 288 -109 509 1,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)