Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 18,829 20,540 27,172 46,808 25,995
2. Deductions of revenue 250 143
3. Net revenues (1)-(2) 18,829 20,540 26,922 46,665 25,995
4. Cost of goods sold 16,096 18,716 23,634 40,059 20,908
5. Gross profit (3)-(4) 2,733 1,824 3,288 6,606 5,088
6. Revenue of financial operations 395 955 352 759 383
7. Financial expense 1 26 8 7
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 178 227 270 532 341
10. Enterprise administration expenses 2,551 2,637 2,839 4,823 4,368
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 398 -110 531 2,002 754
12. Other income 6 0
13. Other expenses 3 -103 3
14. Other profit (12)-(13) -3 109 -3 0
15. Total accounting profit before tax (11)+(14) 395 -110 641 1,999 754
16. Costs of current corporate income tax 194 199
17. Costs of deferred corporate income tax 107 -1 132 228
18. Costs of corporate income tax (16)+(17) 107 -1 132 422 199
19. Profit after corporate income tax (15)-(18) 288 -109 509 1,578 556
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 288 -109 509 1,578 556
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)