Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 1,158,635 347,367 587,295 394,424
2. Deductions of revenue 741 8,093 3,002 4,452
3. Net revenues (1)-(2) 1,157,894 339,274 584,293 389,972
4. Cost of goods sold 1,035,821 357,048 507,343 324,481
5. Gross profit (3)-(4) 122,073 -17,774 76,950 65,491
6. Revenue of financial operations 13,499 8,452 4,241 2,036
7. Financial expense 50,735 49,469 52,630 41,058
-In which: Loan interest expenses 39,920 36,582 37,823 32,808
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 114,886 19,047 46,275 16,597
10. Enterprise administration expenses 67,155 7,842 46,175 39,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -97,203 -85,681 -63,888 -29,769
12. Other income 5,795 1,291 37,777 28,263
13. Other expenses 1,498 23 11,492 117
14. Other profit (12)-(13) 4,297 1,268 26,285 28,145
15. Total accounting profit before tax (11)+(14) -92,906 -84,413 -37,603 -1,623
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -92,906 -84,413 -37,603 -1,623
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -92,906 -84,413 -37,603 -1,623
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)