Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 1,158,635 347,367 587,295
2. Deductions of revenue 741 8,093 3,002
3. Net revenues (1)-(2) 1,157,894 339,274 584,293
4. Cost of goods sold 1,035,821 357,048 507,343
5. Gross profit (3)-(4) 122,073 -17,774 76,950
6. Revenue of financial operations 13,499 8,452 4,241
7. Financial expense 50,735 49,469 52,630
-In which: Loan interest expenses 39,920 36,582 37,823
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 114,886 19,047 46,275
10. Enterprise administration expenses 67,155 7,842 46,175
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -97,203 -85,681 -63,888
12. Other income 5,795 1,291 37,777
13. Other expenses 1,498 23 11,492
14. Other profit (12)-(13) 4,297 1,268 26,285
15. Total accounting profit before tax (11)+(14) -92,906 -84,413 -37,603
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -92,906 -84,413 -37,603
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -92,906 -84,413 -37,603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)