Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 75,624 117,168 98,911 102,722 76,745
2. Deductions of revenue 4,452 0 1,663
3. Net revenues (1)-(2) 71,172 117,168 98,911 102,722 75,082
4. Cost of goods sold 64,083 94,786 94,823 70,789 61,292
5. Gross profit (3)-(4) 7,088 22,382 4,087 31,933 13,790
6. Revenue of financial operations 439 478 734 295 411
7. Financial expense 9,254 14,920 8,440 8,352 8,130
-In which: Loan interest expenses 8,189 8,196 8,260 8,163 8,011
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,085 5,175 3,002 3,330 5,192
10. Enterprise administration expenses 1,822 1,735 1,376 34,548 2,038
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,633 1,031 -7,996 -14,003 -1,159
12. Other income 196 61 145 27,861 188
13. Other expenses 0 26 66 24 0
14. Other profit (12)-(13) 196 34 79 27,837 188
15. Total accounting profit before tax (11)+(14) -8,437 1,065 -7,918 13,834 -971
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -8,437 1,065 -7,918 13,834 -971
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,437 1,065 -7,918 13,834 -971
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0