Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 70,220 75,624 117,168 98,911 102,722
2. Deductions of revenue 439 4,452 0
3. Net revenues (1)-(2) 69,780 71,172 117,168 98,911 102,722
4. Cost of goods sold 61,780 64,083 94,786 94,823 70,789
5. Gross profit (3)-(4) 8,001 7,088 22,382 4,087 31,933
6. Revenue of financial operations -770 439 478 734 295
7. Financial expense 9,818 9,254 14,920 8,440 8,352
-In which: Loan interest expenses 9,089 8,189 8,196 8,260 8,163
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,036 5,085 5,175 3,002 3,330
10. Enterprise administration expenses 484 1,822 1,735 1,376 34,548
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,107 -8,633 1,031 -7,996 -14,003
12. Other income 85 196 61 145 27,861
13. Other expenses 11,482 0 26 66 24
14. Other profit (12)-(13) -11,397 196 34 79 27,837
15. Total accounting profit before tax (11)+(14) -23,504 -8,437 1,065 -7,918 13,834
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -23,504 -8,437 1,065 -7,918 13,834
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -23,504 -8,437 1,065 -7,918 13,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)