Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 181,402 277,573 70,220 75,624 117,168
2. Deductions of revenue 0 2,563 439 4,452
3. Net revenues (1)-(2) 181,402 275,010 69,780 71,172 117,168
4. Cost of goods sold 146,671 257,353 61,780 64,083 94,786
5. Gross profit (3)-(4) 34,731 17,656 8,001 7,088 22,382
6. Revenue of financial operations 787 3,905 -770 439 478
7. Financial expense 22,047 11,010 9,818 9,254 14,920
-In which: Loan interest expenses 9,616 9,606 9,089 8,189 8,196
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,683 24,142 9,036 5,085 5,175
10. Enterprise administration expenses 42,251 1,942 484 1,822 1,735
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -36,463 -15,533 -12,107 -8,633 1,031
12. Other income 37,623 48 85 196 61
13. Other expenses 3 0 11,482 0 26
14. Other profit (12)-(13) 37,620 48 -11,397 196 34
15. Total accounting profit before tax (11)+(14) 1,157 -15,484 -23,504 -8,437 1,065
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,157 -15,484 -23,504 -8,437 1,065
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,157 -15,484 -23,504 -8,437 1,065
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)