|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
731,276
|
599,203
|
675,854
|
667,235
|
589,471
|
|
I. Cash and cash equivalents
|
2,198
|
9,269
|
22,040
|
27,892
|
11,014
|
|
1. Cash
|
2,198
|
8,269
|
12,290
|
16,892
|
564
|
|
2. Cash equivalents
|
0
|
1,000
|
9,750
|
11,000
|
10,450
|
|
II. Short-term financial investments
|
18,239
|
21,989
|
29,030
|
37,480
|
21,555
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
18,239
|
21,989
|
29,030
|
37,480
|
21,555
|
|
III. Short-term receivables
|
484,581
|
404,108
|
426,480
|
398,529
|
324,199
|
|
1. Short-term receivables of customers
|
259,979
|
323,152
|
285,128
|
251,016
|
165,148
|
|
2. Prepayments to suppliers
|
11,423
|
9,398
|
15,652
|
29,588
|
45,228
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
298,171
|
156,274
|
210,669
|
212,115
|
207,663
|
|
7. Provision for doubtful short-term receivables
|
-84,992
|
-84,716
|
-84,969
|
-94,190
|
-93,839
|
|
IV. Inventories
|
226,258
|
163,837
|
198,305
|
203,226
|
232,704
|
|
1. Inventories
|
226,258
|
163,837
|
198,305
|
203,226
|
232,704
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
0
|
0
|
0
|
108
|
0
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
108
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,370
|
80,205
|
79,486
|
61,436
|
72,903
|
|
I. Long-term receivables
|
50
|
50
|
50
|
50
|
50
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
50
|
50
|
50
|
50
|
50
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
11,197
|
10,994
|
10,791
|
11,721
|
11,511
|
|
1. Tangible fixed assets
|
11,197
|
10,994
|
10,791
|
11,721
|
11,511
|
|
- Cost
|
51,689
|
51,689
|
51,689
|
52,696
|
52,696
|
|
- Accumulated depreciation
|
-40,491
|
-40,695
|
-40,898
|
-40,975
|
-41,185
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
67,938
|
67,453
|
66,968
|
47,572
|
60,906
|
|
- Cost
|
139,270
|
139,270
|
139,270
|
120,358
|
134,044
|
|
- Accumulated depreciation
|
-71,332
|
-71,817
|
-72,301
|
-72,786
|
-73,138
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
1,350
|
1,650
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
200
|
200
|
200
|
200
|
200
|
|
4. Provision for diminution in value of financial long-term investments
|
-200
|
-200
|
-200
|
-200
|
-200
|
|
5. Investments holding until maturity
|
0
|
0
|
1,350
|
1,650
|
0
|
|
V. Total other long-term assets
|
2,185
|
1,708
|
327
|
443
|
436
|
|
1. Long-term prepaid expenses
|
2,185
|
1,708
|
327
|
443
|
436
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
812,646
|
679,408
|
755,340
|
728,670
|
662,375
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
560,613
|
425,630
|
500,567
|
471,201
|
404,381
|
|
I. Current liabilities
|
560,449
|
424,992
|
499,810
|
471,037
|
404,217
|
|
1. Borrowings and short-term financial leased liabilities
|
128,692
|
136,102
|
43,667
|
105,175
|
149,895
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
149,025
|
187,574
|
155,464
|
118,691
|
90,163
|
|
4. Advances from customers
|
189,862
|
22,388
|
234,441
|
172,481
|
84,095
|
|
5. Taxes and other payables to the State Budget
|
10,847
|
14,970
|
11,755
|
7,259
|
3,661
|
|
6. Payables to employees
|
25,753
|
23,070
|
25,575
|
32,535
|
27,095
|
|
7. Short-term accrued expenses
|
2,478
|
2,482
|
2,252
|
1,970
|
20,538
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
52,496
|
37,109
|
25,786
|
30,155
|
25,999
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,900
|
1,900
|
|
13. Bonus and welfare fund
|
1,298
|
1,298
|
871
|
871
|
871
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
164
|
638
|
757
|
164
|
164
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
164
|
164
|
164
|
164
|
164
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
474
|
593
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
252,033
|
253,777
|
254,773
|
257,470
|
257,993
|
|
I. ShareHolder's equity
|
252,033
|
253,777
|
254,773
|
257,470
|
257,993
|
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
|
2. Share capital surplus
|
86
|
86
|
86
|
86
|
86
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
70,021
|
70,021
|
70,021
|
70,021
|
70,021
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
61,926
|
63,671
|
64,666
|
67,363
|
67,887
|
|
- After tax undistributed profit accumulated to the end of prior period
|
61,300
|
61,300
|
61,300
|
61,300
|
67,363
|
|
- Profit after tax undistributed this period
|
626
|
2,370
|
3,366
|
6,063
|
524
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
812,646
|
679,408
|
755,340
|
728,670
|
662,375
|