Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 89,012 184,598 60,786 134,630 269,061
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 89,012 184,598 60,786 134,630 269,061
4. Cost of goods sold 82,652 176,421 55,516 128,539 255,474
5. Gross profit (3)-(4) 6,360 8,178 5,270 6,091 13,588
6. Revenue of financial operations 36 209 248 844 447
7. Financial expense 2,594 2,567 1,729 2,487 3,439
-In which: Loan interest expenses 2,594 2,567 1,729 2,487 3,439
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 482
10. Enterprise administration expenses 2,526 3,376 2,182 3,545 7,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,276 2,443 1,607 903 3,109
12. Other income 0 0
13. Other expenses 110 23 176 17 851
14. Other profit (12)-(13) -110 -23 -176 -17 -851
15. Total accounting profit before tax (11)+(14) 1,166 2,421 1,432 886 2,258
16. Costs of current corporate income tax 541 676 436 362 733
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 541 676 436 362 733
19. Profit after corporate income tax (15)-(18) 626 1,745 996 524 1,525
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 626 1,745 996 524 1,525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)