Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 184,598 60,786 134,630 269,061 214,452
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 184,598 60,786 134,630 269,061 214,452
4. Cost of goods sold 176,421 55,516 128,539 255,474 199,092
5. Gross profit (3)-(4) 8,178 5,270 6,091 13,588 15,360
6. Revenue of financial operations 209 248 844 447 430
7. Financial expense 2,567 1,729 2,487 3,439 4,023
-In which: Loan interest expenses 2,567 1,729 2,487 3,439 4,023
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 482 670
10. Enterprise administration expenses 3,376 2,182 3,545 7,005 8,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,443 1,607 903 3,109 2,781
12. Other income 0 0 0
13. Other expenses 23 176 17 851 39
14. Other profit (12)-(13) -23 -176 -17 -851 -39
15. Total accounting profit before tax (11)+(14) 2,421 1,432 886 2,258 2,742
16. Costs of current corporate income tax 676 436 362 733 842
17. Costs of deferred corporate income tax 0 0 53
18. Costs of corporate income tax (16)+(17) 676 436 362 733 895
19. Profit after corporate income tax (15)-(18) 1,745 996 524 1,525 1,846
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,745 996 524 1,525 1,846
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)