Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 85,241 243,733 89,012 184,598 60,786
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 85,241 243,733 89,012 184,598 60,786
4. Cost of goods sold 77,758 230,881 82,652 176,421 55,516
5. Gross profit (3)-(4) 7,484 12,852 6,360 8,178 5,270
6. Revenue of financial operations 179 312 36 209 248
7. Financial expense 2,630 2,705 2,594 2,567 1,729
-In which: Loan interest expenses 2,630 2,505 2,594 2,567 1,729
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 22 59 0
10. Enterprise administration expenses 3,140 8,842 2,526 3,376 2,182
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,871 1,558 1,276 2,443 1,607
12. Other income 0 439 0
13. Other expenses 116 1,140 110 23 176
14. Other profit (12)-(13) -116 -701 -110 -23 -176
15. Total accounting profit before tax (11)+(14) 1,755 856 1,166 2,421 1,432
16. Costs of current corporate income tax 650 686 541 676 436
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 650 686 541 676 436
19. Profit after corporate income tax (15)-(18) 1,105 170 626 1,745 996
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,105 170 626 1,745 996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)