Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 105,951 85,241 243,733 89,012 184,598
2. Deductions of revenue 0
3. Net revenues (1)-(2) 105,951 85,241 243,733 89,012 184,598
4. Cost of goods sold 100,856 77,758 230,881 82,652 176,421
5. Gross profit (3)-(4) 5,095 7,484 12,852 6,360 8,178
6. Revenue of financial operations 193 179 312 36 209
7. Financial expense 2,449 2,630 2,705 2,594 2,567
-In which: Loan interest expenses 2,343 2,630 2,505 2,594 2,567
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 22 59
10. Enterprise administration expenses -592 3,140 8,842 2,526 3,376
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,431 1,871 1,558 1,276 2,443
12. Other income 10 0 439
13. Other expenses 633 116 1,140 110 23
14. Other profit (12)-(13) -623 -116 -701 -110 -23
15. Total accounting profit before tax (11)+(14) 2,808 1,755 856 1,166 2,421
16. Costs of current corporate income tax 1,039 650 686 541 676
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,039 650 686 541 676
19. Profit after corporate income tax (15)-(18) 1,769 1,105 170 626 1,745
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,769 1,105 170 626 1,745
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)