Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 129,043 73,559 105,951 85,241 243,733
2. Deductions of revenue
3. Net revenues (1)-(2) 129,043 73,559 105,951 85,241 243,733
4. Cost of goods sold 120,648 68,146 100,856 77,758 230,881
5. Gross profit (3)-(4) 8,395 5,413 5,095 7,484 12,852
6. Revenue of financial operations 87 111 193 179 312
7. Financial expense 1,784 2,758 2,449 2,630 2,705
-In which: Loan interest expenses 1,784 2,758 2,343 2,630 2,505
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 60 22 59
10. Enterprise administration expenses -172 1,366 -592 3,140 8,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,810 1,399 3,431 1,871 1,558
12. Other income 118 10 0 439
13. Other expenses 2,453 405 633 116 1,140
14. Other profit (12)-(13) -2,335 -405 -623 -116 -701
15. Total accounting profit before tax (11)+(14) 4,475 994 2,808 1,755 856
16. Costs of current corporate income tax 1,419 325 1,039 650 686
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,419 325 1,039 650 686
19. Profit after corporate income tax (15)-(18) 3,057 669 1,769 1,105 170
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,057 669 1,769 1,105 170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)