Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 243,733 89,012 184,598 60,786 134,630
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 243,733 89,012 184,598 60,786 134,630
4. Cost of goods sold 230,881 82,652 176,421 55,516 128,539
5. Gross profit (3)-(4) 12,852 6,360 8,178 5,270 6,091
6. Revenue of financial operations 312 36 209 248 844
7. Financial expense 2,705 2,594 2,567 1,729 2,487
-In which: Loan interest expenses 2,505 2,594 2,567 1,729 2,487
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 59 0 0
10. Enterprise administration expenses 8,842 2,526 3,376 2,182 3,545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,558 1,276 2,443 1,607 903
12. Other income 439 0 0
13. Other expenses 1,140 110 23 176 17
14. Other profit (12)-(13) -701 -110 -23 -176 -17
15. Total accounting profit before tax (11)+(14) 856 1,166 2,421 1,432 886
16. Costs of current corporate income tax 686 541 676 436 362
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 686 541 676 436 362
19. Profit after corporate income tax (15)-(18) 170 626 1,745 996 524
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 170 626 1,745 996 524
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)