Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 307,822 429,289 222,688 508,485 557,051
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 307,822 429,289 222,688 508,485 557,051
4. Cost of goods sold 290,363 404,631 205,969 477,641 515,836
5. Gross profit (3)-(4) 17,459 24,658 16,718 30,844 41,214
6. Revenue of financial operations 6,899 148 291 795 967
7. Financial expense 9,691 12,094 9,397 10,542 8,126
-In which: Loan interest expenses 9,649 12,094 9,397 10,237
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 119 60 81 23,612
10. Enterprise administration expenses 1,984 7,142 886 12,239
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,682 5,451 6,668 8,776 10,444
12. Other income 1,335 5,858 669 449 2
13. Other expenses 1,303 870 3,145 3,020 1,146
14. Other profit (12)-(13) 32 4,988 -2,476 -2,570 -1,144
15. Total accounting profit before tax (11)+(14) 12,714 10,438 4,192 6,206 9,300
16. Costs of current corporate income tax 2,934 2,394 1,599 2,712 3,238
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,934 2,394 1,599 2,712 3,238
19. Profit after corporate income tax (15)-(18) 9,780 8,045 2,592 3,493 6,063
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,780 8,045 2,592 3,493 6,063
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)