ASSETS
|
|
|
|
|
|
I. Cash and precious metals
|
12,915,997
|
12,950,279
|
13,157,642
|
14,268,065
|
13,713,225
|
II. Balances with the State Bank of Vietnam
|
37,836,619
|
35,735,832
|
13,749,051
|
49,340,493
|
28,020,997
|
III. TreasuryBill
|
|
|
|
|
|
IV. Placements with and loans to other credit institutions
|
273,301,211
|
316,589,543
|
316,566,672
|
389,295,778
|
410,587,576
|
1. Cash and gold deposits at other credit institutions
|
254,973,480
|
303,761,176
|
304,724,737
|
383,375,770
|
404,239,120
|
2. Loans to other credit istitutions
|
23,275,791
|
13,828,367
|
12,841,935
|
6,920,008
|
6,348,456
|
3. Provision for losses on loans to other credit institutions
|
-4,948,060
|
-1,000,000
|
-1,000,000
|
-1,000,000
|
|
V. Trading securities
|
2,936,121
|
2,432,382
|
4,146,191
|
4,575,850
|
8,417,843
|
1. Trading securities
|
2,956,813
|
2,457,691
|
4,169,191
|
4,608,140
|
8,448,472
|
2. Provision for diminution in value of trading securities
|
-20,692
|
-25,309
|
-23,000
|
-32,290
|
-30,629
|
VI. Derivatives and other financial assets
|
|
510,955
|
|
1,314,434
|
|
VII. Loans and advances to customers
|
1,235,587,240
|
1,334,761,763
|
1,366,088,234
|
1,418,036,605
|
1,433,896,493
|
1. Loans and advances to customers
|
1,266,477,925
|
1,369,645,310
|
1,401,151,675
|
1,449,219,780
|
1,466,390,536
|
2. Provision for losses on loans and advances to customers
|
-30,890,685
|
-34,883,547
|
-35,063,441
|
-31,183,175
|
-32,494,043
|
VIII. Investment securities
|
174,371,785
|
166,831,595
|
170,417,002
|
167,383,349
|
176,979,243
|
1. Available - for - sales securities
|
91,847,588
|
75,795,936
|
83,014,181
|
86,799,901
|
108,816,448
|
2. Held - to - maturity securities
|
82,689,041
|
91,200,503
|
87,654,538
|
80,829,540
|
68,407,949
|
3. Provision for diminution in value of investment securities
|
-164,844
|
-164,844
|
-251,717
|
-246,092
|
-245,154
|
IX. Investment in other entities and long-term investments
|
2,256,391
|
2,086,504
|
2,119,005
|
2,228,098
|
2,268,608
|
1. Investment in subsidiaries
|
|
|
|
|
|
2. Investment in joint-ventures
|
856,112
|
684,770
|
722,067
|
763,736
|
800,872
|
3. Investment in associate cmpanies
|
13,559
|
15,237
|
10,441
|
10,440
|
13,814
|
4. Other long-term investment
|
1,529,145
|
1,528,922
|
1,528,922
|
1,528,922
|
1,528,922
|
5. Provision for diminution in value of long-term investment
|
-142,425
|
-142,425
|
-142,425
|
-75,000
|
-75,000
|
X. Fixed assets
|
7,588,707
|
7,716,517
|
8,026,692
|
8,092,878
|
8,015,849
|
1. Tangible fixed assets
|
5,046,502
|
5,170,803
|
5,467,042
|
5,530,580
|
5,494,709
|
- Cost
|
14,846,915
|
15,153,004
|
15,640,902
|
15,808,303
|
15,991,230
|
- Accumulated depreciation
|
-9,800,413
|
-9,982,201
|
-10,173,860
|
-10,277,723
|
-10,496,521
|
2. Leased assets
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
3. Intangible fixed assets
|
2,542,205
|
2,545,714
|
2,559,650
|
2,562,298
|
2,521,140
|
- Cost
|
4,907,455
|
4,959,504
|
5,027,780
|
5,072,735
|
5,075,954
|
- Accumulated depreciation
|
-2,365,250
|
-2,413,790
|
-2,468,130
|
-2,510,437
|
-2,554,814
|
4. Construction in progress expense
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
0
|
|
- Cost
|
|
|
|
0
|
|
- Accumulated amortization
|
|
|
|
0
|
|
XII. Other assets
|
26,919,513
|
26,023,475
|
38,091,419
|
30,861,694
|
27,360,782
|
1. Receivables
|
14,118,764
|
14,344,290
|
13,507,994
|
14,502,667
|
13,795,166
|
2. Interests and fee receivables
|
9,755,449
|
8,515,758
|
8,627,164
|
8,865,278
|
9,745,384
|
3. Deferred income tax assets
|
849,600
|
850,352
|
850,098
|
991,746
|
992,140
|
4. Other assets
|
2,211,150
|
2,323,669
|
15,116,371
|
6,516,040
|
2,842,003
|
- In which: Good will
|
|
|
|
|
|
5. Provision for losses on other assets
|
-15,450
|
-10,594
|
-10,208
|
-14,037
|
-13,911
|
TOTAL ASSETS
|
1,773,713,584
|
1,905,638,845
|
1,932,361,908
|
2,085,397,244
|
2,109,260,616
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
4,140,563
|
66,987,719
|
36,293,273
|
78,237,337
|
125,298,467
|
II. Deposits and borrowings from other credit institutions
|
171,488,381
|
218,637,742
|
217,260,367
|
234,653,406
|
222,764,271
|
1. Deposits form other credit institutions
|
163,347,269
|
210,681,861
|
209,221,998
|
223,272,984
|
212,498,103
|
2. Borrowings form other credit institutions
|
8,141,112
|
7,955,881
|
8,038,369
|
11,380,422
|
10,266,168
|
III. Depostis from customers
|
1,347,325,611
|
1,374,683,434
|
1,430,071,020
|
1,514,664,850
|
1,509,113,389
|
IV. Derivatives and other debts
|
91,370
|
|
116,988
|
|
306,420
|
V. Funds received from Government, international and other institutions
|
1
|
6
|
2
|
529
|
2
|
VI. Certificate of deposits
|
29,904,958
|
26,901,433
|
26,901,267
|
24,125,059
|
14,165,059
|
VII. Other liabilities
|
47,148,574
|
36,725,722
|
31,421,990
|
34,759,953
|
32,671,174
|
1. Intersest and fee payables
|
15,788,928
|
13,663,830
|
13,930,624
|
13,990,288
|
13,209,390
|
2. Deferred income tax payables
|
31,359,646
|
|
|
|
|
3. Other payables
|
|
23,061,892
|
17,491,366
|
20,769,665
|
19,461,784
|
4. Other Provisions
|
|
|
|
|
|
VIII. Shareholders' equity
|
173,513,570
|
181,597,051
|
190,186,238
|
198,859,849
|
204,839,882
|
1. Capital
|
61,696,139
|
61,696,139
|
61,696,139
|
61,696,139
|
89,361,977
|
- Paid-up capital
|
55,890,913
|
55,890,913
|
55,890,913
|
55,890,913
|
83,556,751
|
- Construction capital
|
0
|
|
|
|
4,995,389
|
- Share capital surplus
|
4,995,389
|
4,995,389
|
4,995,389
|
4,995,389
|
|
- Treasury stocks
|
|
|
|
|
|
- Prefered Stocks
|
|
|
|
|
|
- Other equity resources
|
809,837
|
809,837
|
809,837
|
809,837
|
809,837
|
2. Reserves
|
27,447,103
|
27,453,885
|
27,453,485
|
27,453,138
|
37,052,974
|
3. Foreign exchange differences
|
-960,392
|
-950,180
|
-1,031,752
|
-968,290
|
-951,532
|
4. Asset revaluation differences
|
|
|
|
|
|
5. Retained earning
|
85,330,720
|
93,397,207
|
102,068,366
|
110,678,862
|
79,376,463
|
6. Other funds and expenses
|
|
0
|
|
|
|
IX. Benefits of minority shareholader
|
100,556
|
105,738
|
110,763
|
96,261
|
101,952
|
TOTAL RESOURCES
|
1,773,713,584
|
1,905,638,845
|
1,932,361,908
|
2,085,397,244
|
2,109,260,616
|