|
Interest and similar income
|
24,019,660
|
22,862,708
|
23,191,212
|
23,581,262
|
24,574,904
|
|
Interest and similar expenses
|
-9,941,604
|
-8,954,997
|
-9,613,576
|
-9,738,930
|
-10,887,751
|
|
Net interest income
|
14,078,056
|
13,907,711
|
13,577,636
|
13,842,332
|
13,687,153
|
|
Fee and commission income
|
3,180,768
|
3,329,645
|
3,263,776
|
3,368,816
|
2,727,520
|
|
Fee and commision expenses
|
-1,739,204
|
-1,830,692
|
-1,991,516
|
-2,445,033
|
-1,921,556
|
|
Net fee and commission income
|
1,441,564
|
1,498,953
|
1,272,260
|
923,783
|
805,964
|
|
Net gain from dealing in foreign curriencies and gold
|
1,197,631
|
1,160,895
|
1,347,041
|
1,586,183
|
2,023,940
|
|
Net gain from trading of trading securities
|
22,827
|
-1,324
|
36,148
|
4,472
|
36,488
|
|
Net gain from disposal of investment securities
|
|
1,854
|
-1,145
|
2,735
|
|
|
Other incomes
|
889,827
|
841,664
|
903,341
|
1,833,975
|
1,017,049
|
|
Other expenses
|
-381,780
|
-817,277
|
-348,724
|
-549,322
|
-354,171
|
|
Net other income
|
508,047
|
24,387
|
554,617
|
1,284,653
|
662,878
|
|
Income from investment in other entities
|
32,273
|
159,133
|
49,396
|
66,379
|
48,303
|
|
General and administration expenses
|
-5,053,949
|
-5,121,793
|
-5,811,433
|
-7,040,187
|
-5,652,437
|
|
Operating profit before provision for credit losses
|
12,226,449
|
11,629,816
|
11,024,520
|
10,670,350
|
11,612,289
|
|
Provision for credit losses
|
-1,508,210
|
-1,513,541
|
-325,576
|
32,330
|
-752,356
|
|
Profit before tax
|
10,718,239
|
10,116,275
|
10,698,944
|
10,702,680
|
10,859,933
|
|
Business income tax - current
|
-2,133,581
|
-1,992,320
|
-2,126,192
|
-2,274,396
|
-2,158,599
|
|
Business income tax - deferred
|
1,335
|
754
|
-258
|
141,647
|
392
|
|
Business income tax
|
-2,132,246
|
-1,991,566
|
-2,126,450
|
-2,132,749
|
-2,158,207
|
|
Net profit after tax
|
8,585,993
|
8,124,709
|
8,572,494
|
8,569,931
|
8,701,726
|
|
Benefits of minority shareholader
|
5,997
|
5,295
|
5,896
|
4,543
|
5,497
|
|
Profit after corporate income taxes
|
8,579,996
|
8,119,414
|
8,566,598
|
8,565,388
|
8,696,229
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
