|
1. Total business operating revenue
|
10,051
|
10,938
|
38,582
|
26,942
|
15,213
|
|
2. Deductions of revenue
|
205
|
996
|
95
|
184
|
197
|
|
3. Net revenues (1)-(2)
|
9,847
|
9,941
|
38,487
|
26,758
|
15,017
|
|
4. Cost of goods sold
|
8,003
|
8,612
|
33,730
|
22,940
|
10,580
|
|
5. Gross profit (3)-(4)
|
1,844
|
1,330
|
4,757
|
3,818
|
4,437
|
|
6. Revenue of financial operations
|
2
|
2,096
|
14
|
1,421
|
29
|
|
7. Financial expense
|
49
|
0
|
70
|
26
|
11
|
|
-In which: Loan interest expenses
|
|
0
|
|
0
|
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
0
|
|
|
9. Cost of sales
|
439
|
631
|
411
|
413
|
341
|
|
10. Enterprise administration expenses
|
1,933
|
1,666
|
1,683
|
1,353
|
1,334
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-576
|
1,129
|
2,607
|
3,447
|
2,781
|
|
12. Other income
|
3
|
0
|
|
1,323
|
|
|
13. Other expenses
|
48
|
49
|
102
|
49
|
48
|
|
14. Other profit (12)-(13)
|
-45
|
-49
|
-102
|
1,274
|
-48
|
|
15. Total accounting profit before tax (11)+(14)
|
-621
|
1,080
|
2,505
|
4,721
|
2,733
|
|
16. Costs of current corporate income tax
|
0
|
0
|
|
0
|
|
|
17. Costs of deferred corporate income tax
|
|
0
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
|
0
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-621
|
1,080
|
2,505
|
4,721
|
2,733
|
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-621
|
1,080
|
2,505
|
4,721
|
2,733
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|