Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,641 10,051 10,938 38,582 26,942
2. Deductions of revenue 258 205 996 95 184
3. Net revenues (1)-(2) 20,383 9,847 9,941 38,487 26,758
4. Cost of goods sold 18,433 8,003 8,612 33,730 22,940
5. Gross profit (3)-(4) 1,950 1,844 1,330 4,757 3,818
6. Revenue of financial operations 1,719 2 2,096 14 1,421
7. Financial expense 20 49 0 70 26
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 585 439 631 411 413
10. Enterprise administration expenses 2,029 1,933 1,666 1,683 1,353
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,034 -576 1,129 2,607 3,447
12. Other income 0 3 0 1,323
13. Other expenses 42 48 49 102 49
14. Other profit (12)-(13) -42 -45 -49 -102 1,274
15. Total accounting profit before tax (11)+(14) 992 -621 1,080 2,505 4,721
16. Costs of current corporate income tax 106 0 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 106 0 0
19. Profit after corporate income tax (15)-(18) 886 -621 1,080 2,505 4,721
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 886 -621 1,080 2,505 4,721
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)