Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 10,938 38,582 26,942 15,213 15,459
2. Deductions of revenue 996 95 184 197 9
3. Net revenues (1)-(2) 9,941 38,487 26,758 15,017 15,451
4. Cost of goods sold 8,612 33,730 22,940 10,580 9,863
5. Gross profit (3)-(4) 1,330 4,757 3,818 4,437 5,587
6. Revenue of financial operations 2,096 14 1,421 29 2,854
7. Financial expense 0 70 26 11 41
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 631 411 413 341 279
10. Enterprise administration expenses 1,666 1,683 1,353 1,334 2,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,129 2,607 3,447 2,781 6,004
12. Other income 0 1,323 0
13. Other expenses 49 102 49 48 278
14. Other profit (12)-(13) -49 -102 1,274 -48 -278
15. Total accounting profit before tax (11)+(14) 1,080 2,505 4,721 2,733 5,726
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,080 2,505 4,721 2,733 5,726
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,080 2,505 4,721 2,733 5,726
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)