Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 39,092 40,640 7,600 8,486 36,898
2. Deductions of revenue 247 167 59 12 383
3. Net revenues (1)-(2) 38,845 40,473 7,541 8,475 36,515
4. Cost of goods sold 35,716 42,616 5,861 5,819 32,324
5. Gross profit (3)-(4) 3,129 -2,143 1,680 2,656 4,191
6. Revenue of financial operations 223 721 46 671 72
7. Financial expense 101 60 3 3 18
-In which: Loan interest expenses 33 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,187 999 505 622 794
10. Enterprise administration expenses 2,517 3,400 2,232 2,883 2,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -453 -5,882 -1,014 -181 1,056
12. Other income 69 676 423
13. Other expenses 793 122 52 644 51
14. Other profit (12)-(13) -724 554 -52 -644 371
15. Total accounting profit before tax (11)+(14) -1,178 -5,328 -1,066 -825 1,427
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 3,765 0
18. Costs of corporate income tax (16)+(17) 0 3,765 0
19. Profit after corporate income tax (15)-(18) -1,178 -9,093 -1,066 -825 1,427
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,178 -9,093 -1,066 -825 1,427
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)