Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 36,898 20,641 10,051 10,938 38,582
2. Deductions of revenue 383 258 205 996 95
3. Net revenues (1)-(2) 36,515 20,383 9,847 9,941 38,487
4. Cost of goods sold 32,324 18,433 8,003 8,612 33,730
5. Gross profit (3)-(4) 4,191 1,950 1,844 1,330 4,757
6. Revenue of financial operations 72 1,719 2 2,096 14
7. Financial expense 18 20 49 0 70
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 794 585 439 631 411
10. Enterprise administration expenses 2,394 2,029 1,933 1,666 1,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,056 1,034 -576 1,129 2,607
12. Other income 423 0 3 0
13. Other expenses 51 42 48 49 102
14. Other profit (12)-(13) 371 -42 -45 -49 -102
15. Total accounting profit before tax (11)+(14) 1,427 992 -621 1,080 2,505
16. Costs of current corporate income tax 0 106 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 106 0
19. Profit after corporate income tax (15)-(18) 1,427 886 -621 1,080 2,505
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,427 886 -621 1,080 2,505
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)