Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 228,323 234,837 369,417 164,147 201,053
2. Deductions of revenue 18,017 9,727 10,776 7,308 5,129
3. Net revenues (1)-(2) 210,306 225,110 358,641 156,839 195,924
4. Cost of goods sold 153,915 158,013 300,063 82,178 143,855
5. Gross profit (3)-(4) 56,391 67,098 58,579 74,661 52,068
6. Revenue of financial operations 656 3,092 5,867 5,009 1,113
7. Financial expense 3,619 3,397 4,158 2,358 2,573
-In which: Loan interest expenses 2,490 2,485 3,135 2,337 2,257
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23,036 35,865 28,877 11,872 25,005
10. Enterprise administration expenses 12,955 14,721 15,787 34,260 13,547
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,438 16,207 15,624 31,181 12,057
12. Other income 26,502 13,827 4,897 1,905 6,981
13. Other expenses 26,119 14,158 5,346 5,412 4,078
14. Other profit (12)-(13) 382 -331 -449 -3,507 2,902
15. Total accounting profit before tax (11)+(14) 17,821 15,876 15,175 27,674 14,959
16. Costs of current corporate income tax 3,686 3,322 3,184 8,147 3,042
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,686 3,322 3,184 8,147 3,042
19. Profit after corporate income tax (15)-(18) 14,135 12,555 11,992 19,527 11,918
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,135 12,555 11,992 19,527 11,918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)