Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 369,417 164,147 201,053 244,292 253,878
2. Deductions of revenue 10,776 7,308 5,129 11,391 23,217
3. Net revenues (1)-(2) 358,641 156,839 195,924 232,901 230,661
4. Cost of goods sold 300,063 82,178 143,855 156,889 154,089
5. Gross profit (3)-(4) 58,579 74,661 52,068 76,012 76,572
6. Revenue of financial operations 5,867 5,009 1,113 9,351 2,773
7. Financial expense 4,158 2,358 2,573 8,595 4,375
-In which: Loan interest expenses 3,135 2,337 2,257 2,579 3,661
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 28,877 11,872 25,005 34,159 38,343
10. Enterprise administration expenses 15,787 34,260 13,547 15,955 16,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,624 31,181 12,057 26,653 19,838
12. Other income 4,897 1,905 6,981 2,286 823
13. Other expenses 5,346 5,412 4,078 4,785 825
14. Other profit (12)-(13) -449 -3,507 2,902 -2,500 -2
15. Total accounting profit before tax (11)+(14) 15,175 27,674 14,959 24,153 19,836
16. Costs of current corporate income tax 3,184 8,147 3,042 5,082 4,209
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,184 8,147 3,042 5,082 4,209
19. Profit after corporate income tax (15)-(18) 11,992 19,527 11,918 19,071 15,627
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,992 19,527 11,918 19,071 15,627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)