Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 202,341 229,813 217,436 357,382 228,323
2. Deductions of revenue 868 4,355 3,971 49,655 18,017
3. Net revenues (1)-(2) 201,473 225,459 213,465 307,728 210,306
4. Cost of goods sold 137,918 164,934 150,882 249,109 153,915
5. Gross profit (3)-(4) 63,555 60,524 62,583 58,619 56,391
6. Revenue of financial operations 2,326 5,143 2,527 10,879 656
7. Financial expense 4,274 6,205 3,639 3,991 3,619
-In which: Loan interest expenses 4,192 2,882 3,639 3,639 2,490
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24,991 24,595 26,806 5,106 23,036
10. Enterprise administration expenses 16,395 15,381 17,820 30,963 12,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,221 19,488 16,843 29,438 17,438
12. Other income 47,675 13,833 10,585 5,001 26,502
13. Other expenses 45,896 13,633 7,816 4,925 26,119
14. Other profit (12)-(13) 1,779 200 2,769 75 382
15. Total accounting profit before tax (11)+(14) 22,001 19,688 19,612 29,513 17,821
16. Costs of current corporate income tax 4,450 4,052 4,047 6,074 3,686
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,450 4,052 4,047 6,074 3,686
19. Profit after corporate income tax (15)-(18) 17,551 15,636 15,566 23,439 14,135
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,551 15,636 15,566 23,439 14,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)