Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 394,607 202,341 229,813 217,436 357,382
2. Deductions of revenue 105,203 868 4,355 3,971 49,655
3. Net revenues (1)-(2) 289,404 201,473 225,459 213,465 307,728
4. Cost of goods sold 243,078 137,918 164,934 150,882 249,109
5. Gross profit (3)-(4) 46,326 63,555 60,524 62,583 58,619
6. Revenue of financial operations 8,794 2,326 5,143 2,527 10,879
7. Financial expense 6,197 4,274 6,205 3,639 3,991
-In which: Loan interest expenses 4,512 4,192 2,882 3,639 3,639
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,289 24,991 24,595 26,806 5,106
10. Enterprise administration expenses 10,672 16,395 15,381 17,820 30,963
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,963 20,221 19,488 16,843 29,438
12. Other income 33,981 47,675 13,833 10,585 5,001
13. Other expenses 29,938 45,896 13,633 7,816 4,925
14. Other profit (12)-(13) 4,043 1,779 200 2,769 75
15. Total accounting profit before tax (11)+(14) 26,005 22,001 19,688 19,612 29,513
16. Costs of current corporate income tax 5,093 4,450 4,052 4,047 6,074
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,093 4,450 4,052 4,047 6,074
19. Profit after corporate income tax (15)-(18) 20,913 17,551 15,636 15,566 23,439
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,913 17,551 15,636 15,566 23,439
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)