Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 357,382 228,323 234,837 369,417 164,147
2. Deductions of revenue 49,655 18,017 9,727 10,776 7,308
3. Net revenues (1)-(2) 307,728 210,306 225,110 358,641 156,839
4. Cost of goods sold 249,109 153,915 158,013 300,063 82,178
5. Gross profit (3)-(4) 58,619 56,391 67,098 58,579 74,661
6. Revenue of financial operations 10,879 656 3,092 5,867 5,009
7. Financial expense 3,991 3,619 3,397 4,158 2,358
-In which: Loan interest expenses 3,639 2,490 2,485 3,135 2,337
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,106 23,036 35,865 28,877 11,872
10. Enterprise administration expenses 30,963 12,955 14,721 15,787 34,260
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,438 17,438 16,207 15,624 31,181
12. Other income 5,001 26,502 13,827 4,897 1,905
13. Other expenses 4,925 26,119 14,158 5,346 5,412
14. Other profit (12)-(13) 75 382 -331 -449 -3,507
15. Total accounting profit before tax (11)+(14) 29,513 17,821 15,876 15,175 27,674
16. Costs of current corporate income tax 6,074 3,686 3,322 3,184 8,147
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,074 3,686 3,322 3,184 8,147
19. Profit after corporate income tax (15)-(18) 23,439 14,135 12,555 11,992 19,527
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,439 14,135 12,555 11,992 19,527
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)