|
Interest and similar income
|
8,700,028
|
9,286,721
|
9,942,702
|
10,384,874
|
11,598,484
|
|
Interest and similar expenses
|
-4,731,334
|
-5,113,995
|
-5,729,071
|
-6,346,308
|
-7,230,515
|
|
Net interest income
|
3,968,694
|
4,172,726
|
4,213,631
|
4,038,566
|
4,367,969
|
|
Fee and commission income
|
920,752
|
1,048,528
|
1,426,876
|
2,651,722
|
1,520,683
|
|
Fee and commision expenses
|
-519,714
|
-554,998
|
-593,833
|
-662,242
|
-445,702
|
|
Net fee and commission income
|
401,038
|
493,530
|
833,043
|
1,989,480
|
1,074,981
|
|
Net gain from dealing in foreign curriencies and gold
|
108,287
|
-98,592
|
-278,200
|
-355,733
|
-423,143
|
|
Net gain from trading of trading securities
|
0
|
|
|
|
|
|
Net gain from disposal of investment securities
|
121,371
|
5,914
|
-76,621
|
-130,505
|
-48,580
|
|
Other incomes
|
637,523
|
550,364
|
700,324
|
483,752
|
610,049
|
|
Other expenses
|
-120,195
|
-119,555
|
-110,541
|
-165,224
|
-213,736
|
|
Net other income
|
517,328
|
430,809
|
589,783
|
318,528
|
396,313
|
|
Income from investment in other entities
|
100
|
2,645
|
|
|
200
|
|
General and administration expenses
|
-1,885,615
|
-1,819,160
|
-1,971,196
|
-1,852,742
|
-1,703,809
|
|
Operating profit before provision for credit losses
|
3,231,203
|
3,187,872
|
3,310,440
|
4,007,594
|
3,663,931
|
|
Provision for credit losses
|
-635,637
|
-1,157,888
|
-1,252,162
|
-1,204,926
|
-1,280,891
|
|
Profit before tax
|
2,595,566
|
2,029,984
|
2,058,278
|
2,802,668
|
2,383,040
|
|
Business income tax - current
|
-519,097
|
-405,471
|
-410,257
|
-561,477
|
-477,616
|
|
Business income tax - deferred
|
|
|
-37
|
|
|
|
Business income tax
|
-519,097
|
-405,471
|
-410,294
|
-561,477
|
-477,616
|
|
Net profit after tax
|
2,076,469
|
1,624,513
|
1,647,984
|
2,241,191
|
1,905,424
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
2,076,469
|
1,624,513
|
1,647,984
|
2,241,191
|
1,905,424
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
