|
Interest and similar income
|
7,671,230
|
8,044,821
|
8,268,222
|
8,394,558
|
8,700,028
|
|
Interest and similar expenses
|
-3,725,636
|
-3,985,082
|
-4,351,857
|
-4,657,449
|
-4,731,334
|
|
Net interest income
|
3,945,594
|
4,059,739
|
3,916,365
|
3,737,109
|
3,968,694
|
|
Fee and commission income
|
1,188,170
|
853,599
|
828,225
|
804,606
|
920,752
|
|
Fee and commision expenses
|
-446,515
|
-444,419
|
-174,475
|
-426,876
|
-519,714
|
|
Net fee and commission income
|
741,655
|
409,180
|
653,750
|
377,730
|
401,038
|
|
Net gain from dealing in foreign curriencies and gold
|
25,587
|
136,506
|
49,019
|
114,213
|
108,287
|
|
Net gain from trading of trading securities
|
|
|
|
0
|
0
|
|
Net gain from disposal of investment securities
|
24,085
|
65,932
|
145,103
|
29,110
|
121,371
|
|
Other incomes
|
334,377
|
321,521
|
628,112
|
450,072
|
637,523
|
|
Other expenses
|
-32,508
|
-60,244
|
-116,978
|
-107,079
|
-120,195
|
|
Net other income
|
301,869
|
261,277
|
511,134
|
342,993
|
517,328
|
|
Income from investment in other entities
|
400
|
3,346
|
|
|
100
|
|
General and administration expenses
|
-1,806,190
|
-1,782,264
|
-1,751,746
|
-1,759,035
|
-1,885,615
|
|
Operating profit before provision for credit losses
|
3,233,000
|
3,153,716
|
3,523,625
|
2,842,120
|
3,231,203
|
|
Provision for credit losses
|
-1,129,885
|
-1,155,569
|
-1,122,516
|
-421,332
|
-635,637
|
|
Profit before tax
|
2,103,115
|
1,998,147
|
2,401,109
|
2,420,788
|
2,595,566
|
|
Business income tax - current
|
-420,153
|
-398,974
|
-480,921
|
-484,324
|
-519,097
|
|
Business income tax - deferred
|
|
|
1,002
|
|
|
|
Business income tax
|
-420,153
|
-398,974
|
-479,919
|
-484,324
|
-519,097
|
|
Net profit after tax
|
1,682,962
|
1,599,173
|
1,921,190
|
1,936,464
|
2,076,469
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,682,962
|
1,599,173
|
1,921,190
|
1,936,464
|
2,076,469
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
