|
Interest and similar income
|
20,975,011
|
27,509,339
|
35,567,669
|
31,650,064
|
36,324,009
|
|
Interest and similar expenses
|
-9,158,864
|
-12,546,784
|
-18,207,116
|
-15,692,526
|
-20,231,849
|
|
Net interest income
|
11,816,147
|
14,962,555
|
17,360,553
|
15,957,538
|
16,092,160
|
|
Fee and commission income
|
3,520,700
|
4,528,970
|
4,801,297
|
3,935,386
|
4,200,762
|
|
Fee and commision expenses
|
-778,748
|
-1,340,589
|
-1,474,516
|
-1,377,053
|
-2,095,421
|
|
Net fee and commission income
|
2,741,952
|
3,188,381
|
3,326,781
|
2,558,333
|
2,105,341
|
|
Net gain from dealing in foreign curriencies and gold
|
-86,748
|
-275,032
|
548,470
|
500,968
|
-154,292
|
|
Net gain from trading of trading securities
|
101,640
|
0
|
|
0
|
0
|
|
Net gain from disposal of investment securities
|
95,157
|
-175,843
|
129,730
|
247,967
|
79,774
|
|
Other incomes
|
280,404
|
408,366
|
850,214
|
1,518,664
|
2,338,283
|
|
Other expenses
|
-59,414
|
-53,484
|
-58,603
|
-218,165
|
-457,370
|
|
Net other income
|
220,990
|
354,882
|
791,611
|
1,300,499
|
1,880,913
|
|
Income from investment in other entities
|
1,766
|
2,895
|
3,345
|
3,746
|
2,745
|
|
General and administration expenses
|
-5,281,843
|
-6,197,116
|
-6,610,743
|
-7,211,292
|
-7,435,006
|
|
Operating profit before provision for credit losses
|
9,609,061
|
11,860,722
|
15,549,747
|
13,357,759
|
12,571,635
|
|
Provision for credit losses
|
-1,598,048
|
-1,279,603
|
-4,846,592
|
-4,353,458
|
-3,467,019
|
|
Profit before tax
|
8,011,013
|
10,581,119
|
10,703,155
|
9,004,301
|
9,104,616
|
|
Business income tax - current
|
-1,601,262
|
-2,112,349
|
-2,140,735
|
-1,800,835
|
-1,819,149
|
|
Business income tax - deferred
|
|
|
|
1,002
|
-37
|
|
Business income tax
|
-1,601,262
|
-2,112,349
|
-2,140,735
|
-1,799,833
|
-1,819,186
|
|
Net profit after tax
|
6,409,751
|
8,468,770
|
8,562,420
|
7,204,468
|
7,285,430
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
6,409,751
|
8,468,770
|
8,562,420
|
7,204,468
|
7,285,430
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
