Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 315,201 358,974 338,852 408,503 328,018
2. Deductions of revenue
3. Net revenues (1)-(2) 315,201 358,974 338,852 408,503 328,018
4. Cost of goods sold 235,704 265,978 247,041 292,439 245,552
5. Gross profit (3)-(4) 79,497 92,995 91,811 116,063 82,466
6. Revenue of financial operations 3,321 12,610 2,095 4,538 7,844
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,789 3,746 3,107 3,081 4,198
10. Enterprise administration expenses 18,193 23,192 17,610 21,609 17,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 61,836 78,667 73,190 95,912 68,136
12. Other income 1,594 389 97 3,189 10,760
13. Other expenses 56 725 163 83 45
14. Other profit (12)-(13) 1,538 -337 -66 3,107 10,715
15. Total accounting profit before tax (11)+(14) 63,373 78,331 73,124 99,019 78,852
16. Costs of current corporate income tax 13,659 17,116 14,867 19,966 15,912
17. Costs of deferred corporate income tax -938 -1,421 -213 -133 -112
18. Costs of corporate income tax (16)+(17) 12,721 15,696 14,654 19,833 15,800
19. Profit after corporate income tax (15)-(18) 50,652 62,635 58,469 79,186 63,052
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 50,652 62,635 58,469 79,186 63,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)