Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 338,852 408,503 328,018 380,390 351,537
2. Deductions of revenue 0
3. Net revenues (1)-(2) 338,852 408,503 328,018 380,390 351,537
4. Cost of goods sold 247,041 292,439 245,552 244,973 239,889
5. Gross profit (3)-(4) 91,811 116,063 82,466 135,417 111,648
6. Revenue of financial operations 2,095 4,538 7,844 16,177 2,962
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,107 3,081 4,198 4,251 3,593
10. Enterprise administration expenses 17,610 21,609 17,976 22,620 18,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,190 95,912 68,136 124,723 92,263
12. Other income 97 3,189 10,760 1,355 503
13. Other expenses 163 83 45 79 74
14. Other profit (12)-(13) -66 3,107 10,715 1,275 429
15. Total accounting profit before tax (11)+(14) 73,124 99,019 78,852 125,999 92,692
16. Costs of current corporate income tax 14,867 19,966 15,912 25,381 18,671
17. Costs of deferred corporate income tax -213 -133 -112 -112 -93
18. Costs of corporate income tax (16)+(17) 14,654 19,833 15,800 25,269 18,578
19. Profit after corporate income tax (15)-(18) 58,469 79,186 63,052 100,729 74,114
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 58,469 79,186 63,052 100,729 74,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0