Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 358,974 338,852 408,503 328,018 380,390
2. Deductions of revenue
3. Net revenues (1)-(2) 358,974 338,852 408,503 328,018 380,390
4. Cost of goods sold 265,978 247,041 292,439 245,552 244,973
5. Gross profit (3)-(4) 92,995 91,811 116,063 82,466 135,417
6. Revenue of financial operations 12,610 2,095 4,538 7,844 16,177
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,746 3,107 3,081 4,198 4,251
10. Enterprise administration expenses 23,192 17,610 21,609 17,976 22,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,667 73,190 95,912 68,136 124,723
12. Other income 389 97 3,189 10,760 1,355
13. Other expenses 725 163 83 45 79
14. Other profit (12)-(13) -337 -66 3,107 10,715 1,275
15. Total accounting profit before tax (11)+(14) 78,331 73,124 99,019 78,852 125,999
16. Costs of current corporate income tax 17,116 14,867 19,966 15,912 25,381
17. Costs of deferred corporate income tax -1,421 -213 -133 -112 -112
18. Costs of corporate income tax (16)+(17) 15,696 14,654 19,833 15,800 25,269
19. Profit after corporate income tax (15)-(18) 62,635 58,469 79,186 63,052 100,729
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 62,635 58,469 79,186 63,052 100,729
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)