Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 133,998 170,860 163,191 152,552 127,373
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 133,998 170,860 163,191 152,552 127,373
4. Cost of goods sold 136,128 160,309 150,154 155,238 118,518
5. Gross profit (3)-(4) -2,130 10,552 13,036 -2,686 8,855
6. Revenue of financial operations 5,639 5,247 1,043 9,897 2,427
7. Financial expense 79 183 8,973 1,199 2,802
-In which: Loan interest expenses 0 782 2,314
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,121 2,271 1,831 3,327 1,992
10. Enterprise administration expenses 5,566 7,232 7,096 12,304 6,371
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,258 6,113 -3,822 -9,619 117
12. Other income 4,607 28,808 0 61,088 2
13. Other expenses 46 404 30 222 13
14. Other profit (12)-(13) 4,561 28,404 -30 60,866 -11
15. Total accounting profit before tax (11)+(14) 303 34,517 -3,851 51,247 106
16. Costs of current corporate income tax 28 6,302 45 10,018 23
17. Costs of deferred corporate income tax 654 -554
18. Costs of corporate income tax (16)+(17) 28 6,956 45 9,464 23
19. Profit after corporate income tax (15)-(18) 274 27,560 -3,896 41,783 83
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 274 27,560 -3,896 41,783 83
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)