Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 192,496 133,765 156,465 111,078 145,961
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 192,496 133,765 156,465 111,078 145,961
4. Cost of goods sold 184,271 134,273 145,804 114,911 116,655
5. Gross profit (3)-(4) 8,225 -507 10,660 -3,833 29,305
6. Revenue of financial operations 4,047 2,836 1,076 2,383 2,506
7. Financial expense 2,547 2,791 4,349 5,203 7,236
-In which: Loan interest expenses 2,253 2,193 3,639 4,365 6,681
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,709 1,700 3,379 1,567 2,605
10. Enterprise administration expenses 6,645 6,799 11,201 6,550 7,433
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 372 -8,962 -7,193 -14,771 14,538
12. Other income 154 0 69,878 61,090 46,398
13. Other expenses 189 92 -184 55 1
14. Other profit (12)-(13) -35 -92 70,061 61,035 46,397
15. Total accounting profit before tax (11)+(14) 336 -9,054 62,869 46,264 60,935
16. Costs of current corporate income tax 166 6 11,035 9,177 12,228
17. Costs of deferred corporate income tax -73 0 -185 0 81
18. Costs of corporate income tax (16)+(17) 93 6 10,850 9,177 12,309
19. Profit after corporate income tax (15)-(18) 243 -9,060 52,019 37,087 48,626
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 243 -9,060 52,019 37,087 48,626
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0