Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 127,373 192,496 133,765 156,465 111,078
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 127,373 192,496 133,765 156,465 111,078
4. Cost of goods sold 118,518 184,271 134,273 145,804 114,911
5. Gross profit (3)-(4) 8,855 8,225 -507 10,660 -3,833
6. Revenue of financial operations 2,427 4,047 2,836 1,076 2,383
7. Financial expense 2,802 2,547 2,791 4,349 5,203
-In which: Loan interest expenses 2,314 2,253 2,193 3,639 4,365
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,992 2,709 1,700 3,379 1,567
10. Enterprise administration expenses 6,371 6,645 6,799 11,201 6,550
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 117 372 -8,962 -7,193 -14,771
12. Other income 2 154 0 69,878 61,090
13. Other expenses 13 189 92 -184 55
14. Other profit (12)-(13) -11 -35 -92 70,061 61,035
15. Total accounting profit before tax (11)+(14) 106 336 -9,054 62,869 46,264
16. Costs of current corporate income tax 23 166 6 11,035 9,177
17. Costs of deferred corporate income tax -73 0 -185 0
18. Costs of corporate income tax (16)+(17) 23 93 6 10,850 9,177
19. Profit after corporate income tax (15)-(18) 83 243 -9,060 52,019 37,087
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 83 243 -9,060 52,019 37,087
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)