Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 133,765 156,465 111,078 145,961 182,401
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 133,765 156,465 111,078 145,961 182,401
4. Cost of goods sold 134,273 145,804 114,911 116,655 148,444
5. Gross profit (3)-(4) -507 10,660 -3,833 29,305 33,957
6. Revenue of financial operations 2,836 1,076 2,383 2,506 1,557
7. Financial expense 2,791 4,349 5,203 7,236 9,348
-In which: Loan interest expenses 2,193 3,639 4,365 6,681 7,116
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,700 3,379 1,567 2,605 3,312
10. Enterprise administration expenses 6,799 11,201 6,550 7,433 10,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,962 -7,193 -14,771 14,538 12,684
12. Other income 0 69,878 61,090 46,398 54
13. Other expenses 92 -184 55 1 466
14. Other profit (12)-(13) -92 70,061 61,035 46,397 -411
15. Total accounting profit before tax (11)+(14) -9,054 62,869 46,264 60,935 12,272
16. Costs of current corporate income tax 6 11,035 9,177 12,228 2,921
17. Costs of deferred corporate income tax 0 -185 0 81
18. Costs of corporate income tax (16)+(17) 6 10,850 9,177 12,309 2,921
19. Profit after corporate income tax (15)-(18) -9,060 52,019 37,087 48,626 9,351
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,060 52,019 37,087 48,626 9,351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0