Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 6,797 9,055 4,280 9,147 10,348
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,797 9,055 4,280 9,147 10,348
4. Cost of goods sold 3,392 6,298 1,475 5,446 5,858
5. Gross profit (3)-(4) 3,406 2,757 2,805 3,702 4,490
6. Revenue of financial operations 31,560 31,768 30,707 32,857 33,599
7. Financial expense 0 3 3
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,339 1,625 1,335 1,464 1,319
10. Enterprise administration expenses 5,805 9,553 6,548 7,293 6,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,821 23,344 25,629 27,800 30,037
12. Other income 46 17 10 391 1,606
13. Other expenses 0
14. Other profit (12)-(13) 46 17 10 391 1,606
15. Total accounting profit before tax (11)+(14) 27,867 23,361 25,639 28,191 31,643
16. Costs of current corporate income tax 5,589 4,708 5,157 5,665 6,334
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,589 4,708 5,157 5,665 6,334
19. Profit after corporate income tax (15)-(18) 22,278 18,653 20,482 22,526 25,309
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,278 18,653 20,482 22,526 25,309
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0