Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 7,444 8,428 8,567 6,432 7,478
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,444 8,428 8,567 6,432 7,478
4. Cost of goods sold 4,167 4,855 5,552 3,323 4,095
5. Gross profit (3)-(4) 3,278 3,572 3,015 3,109 3,383
6. Revenue of financial operations 25,424 27,706 29,896 29,106 31,402
7. Financial expense 5 5 5 7 67
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,642 1,324 1,850 1,342 1,690
10. Enterprise administration expenses 6,121 5,058 5,840 5,013 6,228
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,933 24,892 25,217 25,853 26,799
12. Other income 10 26 30 10 24
13. Other expenses 0
14. Other profit (12)-(13) 10 26 30 10 24
15. Total accounting profit before tax (11)+(14) 20,943 24,918 25,247 25,863 26,823
16. Costs of current corporate income tax 4,331 5,000 5,033 5,179 5,517
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,331 5,000 5,033 5,179 5,517
19. Profit after corporate income tax (15)-(18) 16,612 19,918 20,214 20,684 21,306
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,612 19,918 20,214 20,684 21,306
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)