Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,432 7,478 6,797 9,055 4,280
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,432 7,478 6,797 9,055 4,280
4. Cost of goods sold 3,323 4,095 3,392 6,298 1,475
5. Gross profit (3)-(4) 3,109 3,383 3,406 2,757 2,805
6. Revenue of financial operations 29,106 31,402 31,560 31,768 30,707
7. Financial expense 7 67 0 3
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,342 1,690 1,339 1,625 1,335
10. Enterprise administration expenses 5,013 6,228 5,805 9,553 6,548
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,853 26,799 27,821 23,344 25,629
12. Other income 10 24 46 17 10
13. Other expenses 0
14. Other profit (12)-(13) 10 24 46 17 10
15. Total accounting profit before tax (11)+(14) 25,863 26,823 27,867 23,361 25,639
16. Costs of current corporate income tax 5,179 5,517 5,589 4,708 5,157
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,179 5,517 5,589 4,708 5,157
19. Profit after corporate income tax (15)-(18) 20,684 21,306 22,278 18,653 20,482
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,684 21,306 22,278 18,653 20,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0