Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,567 6,432 7,478 6,797 9,055
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,567 6,432 7,478 6,797 9,055
4. Cost of goods sold 5,552 3,323 4,095 3,392 6,298
5. Gross profit (3)-(4) 3,015 3,109 3,383 3,406 2,757
6. Revenue of financial operations 29,896 29,106 31,402 31,560 31,768
7. Financial expense 5 7 67 0 3
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,850 1,342 1,690 1,339 1,625
10. Enterprise administration expenses 5,840 5,013 6,228 5,805 9,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,217 25,853 26,799 27,821 23,344
12. Other income 30 10 24 46 17
13. Other expenses 0 0
14. Other profit (12)-(13) 30 10 24 46 17
15. Total accounting profit before tax (11)+(14) 25,247 25,863 26,823 27,867 23,361
16. Costs of current corporate income tax 5,033 5,179 5,517 5,589 4,708
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,033 5,179 5,517 5,589 4,708
19. Profit after corporate income tax (15)-(18) 20,214 20,684 21,306 22,278 18,653
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,214 20,684 21,306 22,278 18,653
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)